Imperial II Log Køge 1 ApS — Credit Rating and Financial Key Figures
CVR number: 39238462
Sundkrogsgade 21, 2100 København Ø
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 126.06 | ||||
| Gross profit | - 117.23 | - 126.06 | -2 952.49 | -6 641.11 | 10 859.04 |
| Reduction in value of non-current assets | 32 654.23 | 166 710.04 | -82 461.64 | ||
| EBIT | - 117.23 | - 126.06 | 29 701.74 | 160 068.93 | -71 602.60 |
| Other financial income | 108.18 | ||||
| Other financial expenses | -80.52 | -77.70 | - 113.05 | -1 085.55 | -25 804.39 |
| Pre-tax profit | - 197.74 | - 203.75 | 29 588.68 | 158 983.39 | -97 298.81 |
| Income taxes | 14.85 | 14.13 | -6 509.51 | -48 083.42 | 38 201.28 |
| Net earnings | - 182.89 | - 189.63 | 23 079.17 | 110 899.96 | -59 097.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 74 257.89 | 116 139.79 | 574 839.95 | 579 000.00 | |
| Tangible assets total | 74 257.89 | 116 139.79 | 574 839.95 | 579 000.00 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 226.09 | ||||
| Current amounts owed by group member comp. | 710.16 | 710.16 | 13 879.55 | ||
| Prepayments and accrued income | 6 681.90 | ||||
| Current other receivables | 2.00 | 18 188.97 | 1 228.36 | 4 351.20 | 718.80 |
| Current deferred tax assets | 14.85 | 14.13 | |||
| Short term receivables total | 727.01 | 18 913.25 | 15 107.91 | 4 351.20 | 11 626.79 |
| Cash and bank deposits | 140.00 | 1 705.37 | 9 819.67 | 5 660.12 | 18 550.91 |
| Cash and cash equivalents | 140.00 | 1 705.37 | 9 819.67 | 5 660.12 | 18 550.91 |
| Balance sheet total (assets) | 867.01 | 94 876.51 | 141 067.37 | 584 851.28 | 609 177.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 102.02 | - 284.91 | - 474.54 | 22 604.63 | 245 504.60 |
| Profit of the financial year | - 182.89 | - 189.63 | 23 079.17 | 110 899.96 | -59 097.53 |
| Shareholders equity total | - 234.91 | - 424.54 | 22 654.63 | 133 554.60 | 186 457.06 |
| Provisions | 6 497.56 | 55 302.44 | 17 101.17 | ||
| Non-current loans from credit institutions | 237 372.51 | 237 850.48 | |||
| Non-current owed to group member | 1 076.89 | 93 296.92 | 104 049.00 | 141 920.31 | 148 827.08 |
| Non-current other liabilities | 1 000.00 | 5 951.65 | |||
| Non-current liabilities total | 1 076.89 | 93 296.92 | 104 049.00 | 380 292.82 | 392 629.21 |
| Current trade creditors | 25.03 | 2 004.13 | 7 597.67 | 7 232.45 | 2 259.32 |
| Current owed to group member | 8 021.24 | ||||
| Short-term deferred tax liabilities | 268.50 | ||||
| Other non-interest bearing current liabilities | 447.72 | 6 462.97 | |||
| Accruals and deferred income | 4 267.98 | ||||
| Current liabilities total | 25.03 | 2 004.13 | 7 866.17 | 15 701.42 | 12 990.27 |
| Balance sheet total (liabilities) | 867.01 | 94 876.51 | 141 067.37 | 584 851.28 | 609 177.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.