Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OVG-PROXY A/S — Credit Rating and Financial Key Figures
CVR number: 33644957
Gothersgade 14, 1123 København K
mbk@proxyas.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 976.67 | 13 691.80 | 17 350.13 | 15 277.18 | 20 108.60 |
| Employee benefit expenses | -12 705.84 | -15 367.11 | -17 508.06 | ||
| Total depreciation | - 130.93 | ||||
| EBIT | -5 210.69 | 33.60 | 4 513.35 | -89.93 | 2 600.54 |
| Other financial income | 5.83 | 4 710.28 | 6.92 | ||
| Other financial expenses | - 956.35 | - 581.87 | -2 993.83 | ||
| Pre-tax profit | -12 194.25 | 2 969.77 | 3 562.83 | 4 038.48 | - 386.36 |
| Income taxes | - 167.25 | - 414.03 | |||
| Net earnings | -12 194.25 | 2 969.77 | 3 562.83 | 3 871.23 | - 800.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 81.48 | ||||
| Machinery and equipment | 58.42 | ||||
| Tangible assets total | 139.91 | ||||
| Investments total | 30 687.56 | 29 587.51 | 1 008.17 | 1 066.48 | 469.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15 573.07 | 15 778.00 | 22 388.23 | ||
| Current amounts owed by group member comp. | 911.07 | 1 231.41 | 1 381.36 | ||
| Prepayments and accrued income | 1 773.85 | 584.17 | 527.45 | ||
| Current other receivables | 35.89 | ||||
| Current deferred tax assets | 83.00 | ||||
| Short term receivables total | 18 376.88 | 17 593.58 | 24 297.03 | ||
| Cash and bank deposits | 4 264.71 | 2 133.09 | 1 285.54 | ||
| Cash and cash equivalents | 4 264.71 | 2 133.09 | 1 285.54 | ||
| Balance sheet total (assets) | 30 687.56 | 29 587.51 | 23 649.76 | 20 793.13 | 26 191.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | -28 608.26 | -25 638.50 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 12 194.25 | -2 969.77 | -26 138.50 | -22 575.66 | -18 704.44 |
| Profit of the financial year | -12 194.25 | 2 969.77 | 3 562.83 | 3 871.23 | - 800.38 |
| Shareholders equity total | -28 608.26 | -25 638.50 | -22 075.66 | -18 204.44 | -19 004.82 |
| Non-current deferred tax liabilities | 744.10 | 767.11 | 795.49 | ||
| Non-current liabilities total | 744.10 | 767.11 | 795.49 | ||
| Advances received | 22.79 | ||||
| Current trade creditors | 2 551.14 | 594.52 | 957.49 | ||
| Current owed to group member | 37 636.20 | 31 121.67 | 35 342.01 | ||
| Short-term deferred tax liabilities | 34.17 | ||||
| Other non-interest bearing current liabilities | 4 793.98 | 6 514.27 | 8 044.41 | ||
| Current liabilities total | 44 981.32 | 38 230.46 | 44 400.86 | ||
| Balance sheet total (liabilities) | -28 608.26 | -25 638.50 | 23 649.76 | 20 793.13 | 26 191.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.