Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FORM DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32768539
Snærildvej 40, 8300 Odder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 789.64 | 2 018.63 | 2 066.07 | 2 226.49 | 1 443.76 |
| Employee benefit expenses | -1 207.54 | -1 325.37 | -1 328.82 | -1 328.57 | -1 322.64 |
| Other operating expenses | -7.66 | ||||
| Total depreciation | -13.57 | -22.23 | -22.23 | -12.34 | -10.21 |
| EBIT | 568.53 | 671.04 | 715.02 | 885.58 | 103.25 |
| Other financial income | 5.78 | 34.85 | 22.35 | 20.61 | 13.03 |
| Other financial expenses | -15.03 | -23.37 | -18.70 | -13.57 | -8.03 |
| Pre-tax profit | 559.28 | 682.52 | 718.67 | 892.62 | 108.25 |
| Income taxes | - 125.79 | - 153.03 | - 160.35 | - 198.59 | -26.78 |
| Net earnings | 433.48 | 529.48 | 558.32 | 694.03 | 81.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.43 | 38.21 | 15.98 | 24.21 | 6.35 |
| Tangible assets total | 60.43 | 38.21 | 15.98 | 24.21 | 6.35 |
| Investments total | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Non-curr. owed by group member comp. | 1 660.98 | 697.18 | 815.41 | 601.33 | 237.15 |
| Long term receivables total | 1 660.98 | 697.18 | 815.41 | 601.33 | 237.15 |
| Inventories total | |||||
| Current trade debtors | 662.00 | 484.45 | 582.40 | 612.52 | 451.70 |
| Prepayments and accrued income | 48.33 | 34.85 | 47.30 | 30.63 | 28.19 |
| Current other receivables | 5.69 | 21.72 | 45.53 | 52.96 | 6.25 |
| Current deferred tax assets | 71.72 | ||||
| Short term receivables total | 716.02 | 541.02 | 675.23 | 696.11 | 557.86 |
| Cash and bank deposits | 157.61 | 254.01 | |||
| Cash and cash equivalents | 157.61 | 254.01 | |||
| Balance sheet total (assets) | 2 440.43 | 1 279.41 | 1 509.62 | 1 482.26 | 1 058.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 088.50 | 403.81 | 558.32 | 694.03 | 81.46 |
| Retained earnings | - 433.48 | - 529.48 | - 558.32 | - 694.03 | -81.46 |
| Profit of the financial year | 433.48 | 529.48 | 558.32 | 694.03 | 81.46 |
| Shareholders equity total | 1 213.50 | 528.81 | 683.32 | 819.03 | 206.47 |
| Provisions | 4.20 | 7.51 | 4.58 | 5.04 | 350.00 |
| Non-current deferred tax liabilities | 198.14 | 103.54 | |||
| Non-current liabilities total | 198.14 | 103.54 | |||
| Current loans from credit institutions | 474.03 | 145.19 | 230.80 | ||
| Advances received | 100.00 | ||||
| Current trade creditors | 132.84 | 184.03 | 165.48 | 257.06 | 139.50 |
| Current owed to participating | 0.63 | 0.43 | 1.60 | 1.01 | |
| Short-term deferred tax liabilities | 267.85 | 149.72 | 163.28 | ||
| Other non-interest bearing current liabilities | 347.39 | 263.73 | 262.16 | 201.40 | 157.85 |
| Current liabilities total | 1 222.73 | 743.09 | 821.71 | 460.06 | 398.36 |
| Balance sheet total (liabilities) | 2 440.43 | 1 279.41 | 1 509.62 | 1 482.26 | 1 058.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.