B.K. A/S — Credit Rating and Financial Key Figures
CVR number: 13322333
Stokhøjvej 5, Helligkilde 7790 Thyholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 179.45 | 3 109.39 | 1 767.00 | 1 643.47 | 3 011.85 |
Wages and salaries | - 603.77 | ||||
Social security expenses | -38.22 | ||||
Employee benefit expenses | - 478.44 | - 626.39 | - 856.79 | - 850.04 | |
Other operating expenses | -66.77 | -47.50 | |||
Total depreciation | - 725.13 | -1 442.18 | - 557.97 | - 451.64 | - 338.28 |
EBIT | 812.33 | 1 188.77 | 515.87 | 287.54 | 1 823.53 |
Other financial income | 32.93 | 317.46 | 97.91 | 88.93 | 1 139.68 |
Other financial expenses | -2 304.22 | - 353.97 | - 293.43 | - 250.99 | - 552.08 |
Net income from associates (fin.) | 1 016.24 | 1 295.98 | 2 855.37 | 2 753.54 | 3 934.61 |
Pre-tax profit | - 442.72 | 2 448.24 | 3 175.73 | 2 879.03 | 6 345.73 |
Income taxes | 106.66 | 152.72 | -19.49 | 181.50 | - 345.49 |
Net earnings | - 336.06 | 2 600.96 | 3 156.24 | 3 060.53 | 6 000.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 33 994.41 | 33 356.04 | 30 278.84 | 30 116.90 | 33 653.00 |
Machinery and equipment | 2 719.68 | 3 420.88 | 2 409.67 | 1 892.72 | 1 608.63 |
Tangible assets total | 36 714.10 | 36 776.92 | 32 688.51 | 32 009.62 | 35 261.63 |
Holdings in group member companies | 7 658.40 | 8 886.46 | 9 591.99 | 11 190.85 | 11 638.37 |
Participating interests | 2 356.72 | 2 075.31 | 640.14 | 691.14 | 1 042.91 |
Investments total | 10 015.12 | 10 961.76 | 10 232.14 | 11 881.99 | 12 681.29 |
Non-curr. owed by group member comp. | 719.25 | ||||
Non-curr. owed by particip. interest comp. | 952.72 | ||||
Non-current loans receivable | 10.48 | ||||
Long term receivables total | 1 671.97 | 10.48 | |||
Inventories total | |||||
Current trade debtors | 557.13 | 450.97 | 308.06 | 94.07 | 299.63 |
Current amounts owed by group member comp. | 8 473.66 | 8 295.93 | 6 203.63 | ||
Current owed by particip. interest comp. | 9 386.08 | 400.38 | 770.73 | 1 787.72 | |
Current other receivables | 4.47 | 168.40 | 1 814.27 | 4 930.00 | |
Short term receivables total | 561.60 | 10 005.45 | 10 996.37 | 14 090.73 | 8 290.98 |
Other current investments | 1 053.13 | ||||
Cash and bank deposits | 5 536.30 | 229.08 | 1 513.48 | 1 396.13 | 2 242.16 |
Cash and cash equivalents | 6 589.43 | 229.08 | 1 513.48 | 1 396.13 | 2 242.16 |
Balance sheet total (assets) | 55 552.21 | 57 983.70 | 55 430.49 | 59 378.47 | 58 476.06 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
Shares repurchased | 442.40 | 452.00 | 2 500.00 | 2 400.00 | |
Retained earnings | 29 139.81 | 28 351.75 | 28 452.70 | 31 608.94 | 32 269.47 |
Profit of the financial year | - 336.06 | 2 600.96 | 3 156.24 | 3 060.53 | 6 000.23 |
Shareholders equity total | 31 246.14 | 33 404.70 | 36 108.94 | 36 669.47 | 42 669.71 |
Provisions | 60.39 | ||||
Non-current loans from credit institutions | 13 378.61 | 12 541.51 | 12 111.75 | 11 694.33 | 7 708.07 |
Non-current liabilities total | 13 378.61 | 12 541.51 | 12 111.75 | 11 694.33 | 7 708.07 |
Current loans from credit institutions | 1 749.89 | 2 465.06 | 430.00 | 480.59 | 299.04 |
Current trade creditors | 21.75 | ||||
Current owed to participating | 2 657.37 | 558.10 | 131.82 | 1 649.29 | |
Current owed to group member | 229.64 | 913.73 | 676.89 | 2 588.65 | 1 430.18 |
Short-term deferred tax liabilities | 39.86 | 370.37 | 285.10 | ||
Other non-interest bearing current liabilities | 6 268.81 | 8 100.60 | 5 931.22 | 5 925.77 | 6 023.57 |
Current liabilities total | 10 927.47 | 12 037.49 | 7 209.80 | 11 014.66 | 8 037.89 |
Balance sheet total (liabilities) | 55 552.21 | 57 983.70 | 55 430.49 | 59 378.47 | 58 476.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.