Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Yellow1 ApS — Credit Rating and Financial Key Figures
CVR number: 36915196
Raffinaderivej 8 B, 2300 København S
paul@yellow1.dk
tel: 27285725
yellow1.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 951.35 | 3 249.17 | 3 129.16 | 3 338.65 | 3 199.78 |
| Employee benefit expenses | -1 585.12 | -2 474.03 | -2 642.56 | -2 418.45 | -2 756.97 |
| Total depreciation | - 229.24 | - 415.24 | - 361.24 | - 155.86 | -92.21 |
| EBIT | 136.99 | 359.90 | 125.36 | 764.34 | 350.60 |
| Other financial income | 0.47 | 11.93 | 2.62 | 0.16 | |
| Other financial expenses | -14.15 | -6.47 | -25.05 | -51.08 | -36.52 |
| Pre-tax profit | 122.85 | 353.90 | 112.24 | 715.88 | 314.24 |
| Income taxes | -36.40 | -81.28 | -28.93 | - 161.38 | -74.48 |
| Net earnings | 86.44 | 272.62 | 83.31 | 554.50 | 239.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 297.14 | 167.14 | 37.14 | 0.00 | 0.00 |
| Intangible assets total | 297.14 | 167.14 | 37.14 | 0.00 | 0.00 |
| Machinery and equipment | 435.99 | 407.17 | 662.26 | 169.18 | 220.09 |
| Tangible assets total | 435.99 | 407.17 | 662.26 | 169.18 | 220.09 |
| Investments total | 15.00 | 15.00 | 25.97 | 30.97 | 30.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 366.12 | 438.11 | 304.22 | 339.76 | 185.64 |
| Prepayments and accrued income | 12.88 | 10.97 | 5.50 | 27.53 | |
| Current other receivables | 29.61 | 104.40 | |||
| Current deferred tax assets | 9.62 | 11.07 | |||
| Short term receivables total | 408.61 | 449.08 | 414.12 | 376.91 | 196.71 |
| Cash and bank deposits | 573.82 | 282.46 | 117.99 | 467.58 | 394.91 |
| Cash and cash equivalents | 573.82 | 282.46 | 117.99 | 467.58 | 394.91 |
| Balance sheet total (assets) | 1 730.56 | 1 320.85 | 1 257.47 | 1 044.63 | 842.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 117.80 | 122.00 | 100.00 | 100.00 |
| Other reserves | 40.83 | ||||
| Retained earnings | 340.36 | - 141.00 | -83.31 | - 259.16 | - 207.95 |
| Profit of the financial year | 86.44 | 272.62 | 83.31 | 554.50 | 239.76 |
| Shareholders equity total | 676.80 | 299.43 | 212.83 | 445.34 | 181.81 |
| Provisions | 66.71 | 15.52 | 5.92 | ||
| Non-current loans from credit institutions | 287.05 | ||||
| Non-current accruals and deferred income | 96.85 | ||||
| Non-current other liabilities | 40.87 | -96.85 | |||
| Non-current deferred tax liabilities | 40.87 | 40.87 | 40.56 | 48.64 | |
| Non-current liabilities total | 40.87 | 40.87 | 327.92 | 40.56 | 48.64 |
| Current loans from credit institutions | 72.13 | ||||
| Current trade creditors | 1.55 | 64.40 | 48.94 | 49.00 | |
| Current owed to participating | 243.88 | 75.01 | 12.72 | 0.13 | |
| Short-term deferred tax liabilities | 29.31 | 104.47 | 20.53 | 176.92 | 75.93 |
| Other non-interest bearing current liabilities | 915.32 | 482.49 | 478.71 | 320.15 | 487.17 |
| Accruals and deferred income | 134.19 | ||||
| Current liabilities total | 946.17 | 965.03 | 710.79 | 558.74 | 612.23 |
| Balance sheet total (liabilities) | 1 730.56 | 1 320.85 | 1 257.47 | 1 044.63 | 842.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.