HS Ejendomme Odense ApS — Credit Rating and Financial Key Figures
CVR number: 38659782
Egestubben 4, Næsby 5270 Odense N
tel: 28151719
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 104.48 | 101.95 | 83.73 | 112.86 | 127.33 |
| Total depreciation | -31.25 | -31.25 | -31.25 | -31.25 | -31.25 |
| EBIT | 73.23 | 70.71 | 52.48 | 81.62 | 96.08 |
| Other financial expenses | -49.07 | -47.68 | -44.33 | -50.66 | -60.93 |
| Pre-tax profit | 24.16 | 23.02 | 8.15 | 30.95 | 35.16 |
| Income taxes | -5.90 | -5.85 | -1.79 | -6.81 | -7.73 |
| Net earnings | 18.25 | 17.18 | 6.36 | 24.14 | 27.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 798.53 | 1 767.28 | 1 736.03 | 1 704.79 | 1 673.54 |
| Tangible assets total | 1 798.53 | 1 767.28 | 1 736.03 | 1 704.79 | 1 673.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 11.22 | 24.67 | |||
| Current deferred tax assets | 4.43 | 2.00 | |||
| Short term receivables total | 4.43 | 2.00 | 11.22 | 24.67 | |
| Cash and bank deposits | 1.49 | 11.20 | |||
| Cash and cash equivalents | 1.49 | 11.20 | |||
| Balance sheet total (assets) | 1 802.95 | 1 770.76 | 1 736.03 | 1 716.01 | 1 709.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -0.09 | 18.17 | 35.34 | 41.70 | 65.84 |
| Profit of the financial year | 18.25 | 17.18 | 6.36 | 24.14 | 27.42 |
| Shareholders equity total | 68.17 | 85.34 | 91.70 | 115.84 | 143.27 |
| Provisions | 1.42 | 3.21 | 10.02 | 17.76 | |
| Non-current loans from credit institutions | 1 166.74 | 1 101.90 | 998.41 | 912.20 | 822.93 |
| Non-current liabilities total | 1 166.74 | 1 101.90 | 998.41 | 912.20 | 822.93 |
| Current loans from credit institutions | 103.88 | 77.50 | 91.92 | 90.44 | 91.61 |
| Advances received | 7.50 | 7.50 | |||
| Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Other non-interest bearing current liabilities | 448.16 | 488.59 | 534.79 | 563.99 | 610.36 |
| Current liabilities total | 568.04 | 582.10 | 642.70 | 677.94 | 725.46 |
| Balance sheet total (liabilities) | 1 802.95 | 1 770.76 | 1 736.03 | 1 716.01 | 1 709.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.