LIFEWISE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35245804
Esthersvej 32, 2900 Hellerup
sisse@lifewise.dk
tel: 22910263
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.50 | -7.50 | -7.50 | -7.81 | -8.31 |
| EBIT | -7.50 | -7.50 | -7.50 | -7.81 | -8.31 |
| Other financial income | 0.01 | 0.08 | 0.06 | ||
| Other financial expenses | -0.03 | -1.26 | -3.21 | -1.50 | -1.06 |
| Net income from associates (fin.) | 62.79 | 57.25 | 43.79 | 23.72 | 57.35 |
| Pre-tax profit | 55.27 | 48.49 | 33.08 | 14.50 | 48.04 |
| Income taxes | 1.65 | 1.77 | 1.83 | 1.93 | 2.01 |
| Net earnings | 56.93 | 50.26 | 34.91 | 16.43 | 50.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 156.64 | 148.89 | 127.68 | 106.40 | 138.76 |
| Investments total | 156.64 | 148.89 | 127.68 | 106.40 | 138.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.00 | ||||
| Current deferred tax assets | 19.53 | 21.52 | 16.07 | 10.28 | 19.89 |
| Short term receivables total | 19.53 | 25.53 | 16.07 | 10.28 | 19.89 |
| Cash and bank deposits | 10.15 | 11.12 | 18.73 | 23.81 | 10.73 |
| Cash and cash equivalents | 10.15 | 11.12 | 18.73 | 23.81 | 10.73 |
| Balance sheet total (assets) | 186.32 | 185.54 | 162.48 | 140.50 | 169.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 56.50 | 57.20 | 40.00 | 18.00 | 45.00 |
| Other reserves | 11.64 | 3.89 | 2.68 | 1.40 | 3.76 |
| Retained earnings | -52.81 | -45.33 | -33.86 | -15.68 | -46.60 |
| Profit of the financial year | 56.93 | 50.26 | 34.91 | 16.43 | 50.05 |
| Shareholders equity total | 152.26 | 146.02 | 123.73 | 100.16 | 132.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 |
| Current owed to group member | 13.99 | 20.23 | 29.71 | 19.00 | |
| Short-term deferred tax liabilities | 11.88 | 17.75 | 10.24 | 2.35 | 9.88 |
| Other non-interest bearing current liabilities | 1.00 | 14.57 | 1.09 | 1.10 | 1.11 |
| Current liabilities total | 34.06 | 39.52 | 38.75 | 40.34 | 37.17 |
| Balance sheet total (liabilities) | 186.32 | 185.54 | 162.48 | 140.50 | 169.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.