Laidlaw Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37050024
Wergelands Alle 30, 2860 Søborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.95 | ||||
| Gross profit | -3.95 | -4.06 | 3.11 | -4.49 | -5.07 |
| EBIT | -3.95 | -4.06 | 3.11 | -4.49 | -5.07 |
| Other financial income | 427.02 | 801.98 | 248.60 | 146.27 | |
| Other financial expenses | -0.00 | -6.61 | -31.46 | -1 239.32 | -23.29 |
| Pre-tax profit | -3.95 | 416.35 | 773.63 | - 995.21 | 117.90 |
| Income taxes | -84.08 | - 171.20 | 216.41 | -26.18 | |
| Net earnings | -3.95 | 332.27 | 602.42 | - 778.80 | 91.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Investments total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 216.41 | 190.23 | |||
| Current deferred tax assets | 14.00 | 42.00 | |||
| Short term receivables total | 230.41 | 232.23 | |||
| Other current investments | 1 627.01 | 4 430.98 | 2 335.26 | 2 281.37 | |
| Cash and bank deposits | 11.07 | 10.72 | 7.06 | 22.53 | 29.59 |
| Cash and cash equivalents | 11.07 | 1 637.73 | 4 438.04 | 2 357.79 | 2 310.97 |
| Balance sheet total (assets) | 16.07 | 1 642.73 | 4 443.04 | 2 593.20 | 2 548.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | -39.24 | -99.69 | 232.58 | 835.00 | 56.21 |
| Profit of the financial year | -3.95 | 332.27 | 602.42 | - 778.80 | 91.72 |
| Shareholders equity total | 6.81 | 339.08 | 885.00 | 106.21 | 197.93 |
| Non-current owed to group member | 1 206.54 | 3 232.40 | 2 248.03 | 2 270.51 | |
| Non-current liabilities total | 1 206.54 | 3 232.40 | 2 248.03 | 2 270.51 | |
| Current trade creditors | 3.75 | 7.50 | 3.75 | 3.75 | 3.75 |
| Current owed to participating | 5.30 | 5.30 | 46.55 | 46.55 | 46.55 |
| Short-term deferred tax liabilities | 84.08 | 171.20 | |||
| Other non-interest bearing current liabilities | 0.20 | 0.22 | 104.13 | 188.66 | 29.45 |
| Current liabilities total | 9.26 | 97.11 | 325.63 | 238.96 | 79.75 |
| Balance sheet total (liabilities) | 16.07 | 1 642.73 | 4 443.04 | 2 593.20 | 2 548.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.