LudusXR ApS — Credit Rating and Financial Key Figures
CVR number: 42347701
Havnegade 29, Villestofte 5000 Odense C
rene@ludusxr.com
tel: 28292736
https://www.ludusxr.com/
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 885.39 | 993.25 | 1 186.94 |
| Employee benefit expenses | - 534.99 | - 769.58 | -1 347.81 |
| EBIT | 350.40 | 223.67 | - 160.87 |
| Other financial income | -3.24 | 1.21 | |
| Other financial expenses | -9.22 | -1.82 | -18.97 |
| Pre-tax profit | 337.94 | 221.85 | - 178.63 |
| Income taxes | -75.35 | -49.08 | 32.23 |
| Net earnings | 262.59 | 172.77 | - 146.40 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 20.63 | ||
| Long term receivables total | 20.63 | ||
| Inventories total | |||
| Current other receivables | 6.52 | 46.72 | |
| Short term receivables total | 6.52 | 46.72 | |
| Cash and bank deposits | 402.40 | 547.73 | 1 022.17 |
| Cash and cash equivalents | 402.40 | 547.73 | 1 022.17 |
| Balance sheet total (assets) | 402.40 | 554.25 | 1 089.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 203.69 | 317.55 | |
| Profit of the financial year | 262.59 | 172.77 | - 146.40 |
| Shareholders equity total | 302.59 | 416.45 | 211.15 |
| Non-current liabilities total | |||
| Current trade creditors | 1.08 | 0.50 | 63.60 |
| Other non-interest bearing current liabilities | 98.73 | 137.29 | 814.76 |
| Current liabilities total | 99.81 | 137.79 | 878.36 |
| Balance sheet total (liabilities) | 402.40 | 554.25 | 1 089.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.