BPS HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31870925
Olsbæk Strandvej 61 B, 2670 Greve
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 417.90 | 50.00 | 112.36 | 50.00 | |
| External services | -22.03 | -16.89 | - 145.35 | - 150.57 | - 194.91 |
| Gross profit | 395.87 | -16.89 | -95.35 | -38.21 | - 144.91 |
| EBIT | 395.87 | -16.89 | -95.35 | -38.21 | - 144.91 |
| Other financial income | 44.37 | 1 658.99 | 1 821.06 | 3 254.39 | 6 806.35 |
| Other financial expenses | - 205.39 | -20.19 | -9.32 | -2.77 | -1.36 |
| Reduction non-current investment assets | - 941.14 | ||||
| Net income from associates (fin.) | -20.17 | -1 314.40 | 120.69 | 357.32 | 171.81 |
| Pre-tax profit | 214.69 | - 633.63 | 1 837.09 | 3 570.73 | 6 831.90 |
| Income taxes | -53.13 | - 357.65 | - 377.59 | - 707.34 | -1 466.98 |
| Net earnings | 161.56 | - 991.29 | 1 459.51 | 2 863.38 | 5 364.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 579.54 | 265.14 | 385.84 | 187.06 | 359.63 |
| Investments total | 1 579.54 | 265.14 | 385.84 | 187.06 | 359.63 |
| Non-current loans receivable | 5 178.14 | 7 389.52 | 9 742.56 | 12 904.00 | 18 822.19 |
| Long term receivables total | 5 178.14 | 7 389.52 | 9 742.56 | 12 904.00 | 18 822.19 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 351.72 | 1 378.75 | 1 406.33 | 1 434.45 | 1 463.14 |
| Current other receivables | 941.14 | 0.75 | |||
| Short term receivables total | 2 292.86 | 1 378.75 | 1 406.33 | 1 435.20 | 1 463.14 |
| Other current investments | 131.48 | 180.12 | 222.62 | 222.62 | |
| Cash and bank deposits | 2 699.92 | 1 814.47 | 506.87 | 851.55 | 19.66 |
| Cash and cash equivalents | 2 699.92 | 1 945.95 | 686.99 | 1 074.17 | 242.28 |
| Balance sheet total (assets) | 11 750.46 | 10 979.36 | 12 221.72 | 15 600.43 | 20 887.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 115.00 | 452.80 | ||
| Other reserves | 1 092.04 | - 115.00 | 84.56 | - 195.67 | |
| Retained earnings | 10 243.64 | 11 384.24 | 10 277.95 | 11 652.90 | 13 890.92 |
| Profit of the financial year | 161.56 | - 991.29 | 1 459.51 | 2 863.38 | 5 364.92 |
| Shareholders equity total | 11 622.24 | 10 630.95 | 11 862.46 | 14 725.84 | 19 637.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.70 | 161.13 | 6.20 | ||
| Current owed to participating | 17.14 | 17.66 | 13.83 | 5.73 | 0.02 |
| Short-term deferred tax liabilities | 46.41 | 325.16 | 338.66 | 693.08 | 1 243.06 |
| Other non-interest bearing current liabilities | 64.67 | 5.60 | 0.06 | 14.65 | |
| Current liabilities total | 128.22 | 348.41 | 359.26 | 874.59 | 1 249.28 |
| Balance sheet total (liabilities) | 11 750.46 | 10 979.36 | 12 221.72 | 15 600.43 | 20 887.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.