Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ForskEl El A/S — Credit Rating and Financial Key Figures
CVR number: 38732056
Skt. Clemens Torv 11, 8000 Aarhus C
info@forskel.dk
www.forskel.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -47.29 | -29.94 | 20.29 | 293.67 | 332.80 |
| Total depreciation | -48.38 | - 261.24 | - 405.06 | ||
| EBIT | -47.29 | -29.94 | -28.09 | 32.43 | -72.26 |
| Other financial income | 0.60 | 6.59 | 107.52 | 77.77 | |
| Other financial expenses | -5.18 | -10.81 | -14.43 | -10.37 | -2.04 |
| Pre-tax profit | -51.87 | -40.75 | -35.93 | 129.57 | 3.47 |
| Income taxes | 261.99 | -28.50 | -0.75 | ||
| Net earnings | -51.87 | -40.75 | 226.06 | 101.07 | 2.72 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 171.22 | 447.48 | 309.89 | ||
| Intangible assets total | 171.22 | 447.48 | 309.89 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.44 | 18.87 | 236.99 | 779.85 | 666.86 |
| Prepayments and accrued income | 30.92 | ||||
| Current other receivables | 22.88 | 23.25 | 33.29 | 17.93 | |
| Current deferred tax assets | 299.66 | 32.27 | |||
| Short term receivables total | 36.32 | 49.78 | 559.90 | 845.40 | 684.78 |
| Cash and bank deposits | 121.23 | 243.91 | 980.71 | 1 585.13 | 1 768.22 |
| Cash and cash equivalents | 121.23 | 243.91 | 980.71 | 1 585.13 | 1 768.22 |
| Balance sheet total (assets) | 157.55 | 293.70 | 1 711.83 | 2 878.01 | 2 762.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 581.31 | - 633.18 | 326.07 | 552.14 | 653.20 |
| Profit of the financial year | -51.87 | -40.75 | 226.06 | 101.07 | 2.72 |
| Shareholders equity total | - 133.17 | - 173.92 | 1 052.14 | 1 153.20 | 1 155.92 |
| Provisions | 37.67 | 98.45 | 68.18 | ||
| Non-current liabilities total | |||||
| Advances received | 87.54 | 1 050.12 | 937.40 | ||
| Current trade creditors | 67.66 | 23.82 | 70.51 | 425.80 | 413.85 |
| Current owed to group member | 122.86 | 333.26 | 345.37 | 138.99 | 87.96 |
| Short-term deferred tax liabilities | 31.02 | ||||
| Other non-interest bearing current liabilities | 100.20 | 110.53 | 118.61 | 11.45 | 68.57 |
| Current liabilities total | 290.73 | 467.62 | 622.03 | 1 626.36 | 1 538.80 |
| Balance sheet total (liabilities) | 157.55 | 293.70 | 1 711.83 | 2 878.01 | 2 762.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.