Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REVISION 80 ApS — Credit Rating and Financial Key Figures
CVR number: 32778100
Køgeløkke 6, 4622 Havdrup
claus@revision80.dk
tel: 43528762
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 350.99 | 1 930.67 | 1 188.53 | 990.99 | 927.68 |
| Employee benefit expenses | - 917.14 | - 892.86 | - 871.47 | - 899.99 | - 814.43 |
| Other operating expenses | -10.00 | -15.00 | -0.51 | -48.32 | |
| Total depreciation | -41.40 | -70.88 | -24.66 | ||
| EBIT | 423.85 | 1 037.81 | 260.66 | 19.61 | 40.28 |
| Other financial income | 8.50 | 9.00 | 9.00 | 9.50 | 10.25 |
| Other financial expenses | -15.67 | -15.93 | -15.71 | -21.10 | -23.43 |
| Pre-tax profit | 416.68 | 1 030.88 | 253.94 | 8.02 | 27.10 |
| Income taxes | -92.15 | - 227.55 | -56.30 | -3.01 | -6.77 |
| Net earnings | 324.54 | 803.34 | 197.65 | 5.01 | 20.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 313.00 | 242.12 | 345.24 | ||
| Tangible assets total | 313.00 | 242.12 | 345.24 | ||
| Holdings in group member companies | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Investments total | 58.11 | 59.21 | 62.36 | 25.00 | 25.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 865.04 | 2 279.68 | 2 164.71 | 2 207.24 | 2 333.11 |
| Current amounts owed by group member comp. | 297.08 | 306.08 | 315.08 | 324.58 | 369.83 |
| Current other receivables | 14.95 | 215.90 | 16.65 | 18.77 | 10.25 |
| Short term receivables total | 2 177.07 | 2 801.66 | 2 496.44 | 2 550.59 | 2 713.20 |
| Cash and bank deposits | 59.27 | 212.96 | 116.45 | 90.01 | 74.89 |
| Cash and cash equivalents | 59.27 | 212.96 | 116.45 | 90.01 | 74.89 |
| Balance sheet total (assets) | 2 294.45 | 3 073.83 | 2 988.25 | 2 907.72 | 3 158.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 66.24 |
| Retained earnings | 861.75 | 1 129.09 | 1 873.53 | 2 010.17 | 1 948.94 |
| Profit of the financial year | 324.54 | 803.34 | 197.65 | 5.01 | 20.33 |
| Shareholders equity total | 1 367.79 | 2 114.63 | 2 255.07 | 2 201.18 | 2 160.51 |
| Provisions | 10.38 | 9.41 | 14.13 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 104.39 | ||||
| Current owed to participating | 366.77 | 360.51 | 380.81 | 430.00 | 709.10 |
| Short-term deferred tax liabilities | 84.10 | 210.35 | 19.46 | 3.99 | 1.98 |
| Other non-interest bearing current liabilities | 346.41 | 388.34 | 322.52 | 263.14 | 251.98 |
| Accruals and deferred income | 25.00 | 20.63 | |||
| Current liabilities total | 926.66 | 959.20 | 722.79 | 697.13 | 983.69 |
| Balance sheet total (liabilities) | 2 294.45 | 3 073.83 | 2 988.25 | 2 907.72 | 3 158.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.