Walrus ApS — Credit Rating and Financial Key Figures
CVR number: 38265970
Fabriksvej 11, 6000 Kolding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.95 | -8.20 | -12.65 | -10.91 | -13.44 |
| EBIT | -7.95 | -8.20 | -12.65 | -10.91 | -13.44 |
| Other financial income | 13.93 | 42.14 | |||
| Other financial expenses | -0.87 | -1.63 | -2.09 | ||
| Net income from associates (fin.) | 1 917.65 | 2 962.90 | 965.41 | 2 447.63 | 1 550.97 |
| Pre-tax profit | 1 908.83 | 2 953.08 | 950.67 | 2 450.64 | 1 579.67 |
| Net earnings | 1 908.83 | 2 953.08 | 950.67 | 2 450.64 | 1 579.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 9 588.43 | 12 551.33 | 12 520.74 | 14 968.36 | 16 519.61 |
| Investments total | 9 588.43 | 12 551.33 | 12 520.74 | 14 968.36 | 16 519.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 371.11 | 412.86 | |||
| Cash and bank deposits | 244.61 | 178.28 | 663.24 | 109.54 | 35.49 |
| Cash and cash equivalents | 244.61 | 178.28 | 663.24 | 480.65 | 448.35 |
| Balance sheet total (assets) | 9 833.04 | 12 729.62 | 13 183.98 | 15 449.02 | 16 967.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 62.50 | 62.50 | 62.50 | 62.50 | 62.50 |
| Shares repurchased | 56.50 | 208.90 | 61.00 | 67.50 | |
| Other reserves | 9 492.46 | 12 455.36 | 12 424.77 | 14 872.39 | 16 423.64 |
| Retained earnings | -1 693.25 | -2 747.32 | - 472.55 | -2 030.51 | -1 198.34 |
| Profit of the financial year | 1 908.83 | 2 953.08 | 950.67 | 2 450.64 | 1 579.67 |
| Shareholders equity total | 9 827.04 | 12 723.62 | 13 174.28 | 15 416.03 | 16 934.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.70 | 10.49 | 10.49 | ||
| Current owed to participating | 22.50 | 22.50 | |||
| Other non-interest bearing current liabilities | 6.00 | 6.00 | |||
| Current liabilities total | 6.00 | 6.00 | 9.70 | 32.99 | 32.99 |
| Balance sheet total (liabilities) | 9 833.04 | 12 729.62 | 13 183.98 | 15 449.02 | 16 967.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.