SKANLUX HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30517059
Livøvej 2 A, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 34 637.92 | 37 509.21 | 37 060.97 | 9 953.00 | 5 446.66 |
Employee benefit expenses | -34 387.84 | -38 114.55 | -43 016.26 | -9 535.28 | -5 633.74 |
Other operating expenses | -2.03 | - 237.82 | |||
Total depreciation | - 559.91 | - 846.33 | -1 243.33 | - 710.07 | |
EBIT | - 311.86 | -1 451.67 | -7 436.43 | - 292.35 | - 187.08 |
Other financial income | 677.67 | 1 830.27 | 997.04 | 503.85 | 689.11 |
Other financial expenses | - 420.71 | - 197.51 | -1 507.41 | - 391.95 | - 661.23 |
Reduction non-current investment assets | -1 170.06 | 303.94 | |||
Net income from associates (fin.) | 3 581.04 | 5 058.19 | 2 430.34 | 6 581.85 | 12 833.98 |
Pre-tax profit | 3 530.20 | 5 239.28 | -5 516.46 | 5 231.33 | 12 978.72 |
Income taxes | -10.03 | -68.79 | 1 729.12 | 250.01 | -59.82 |
Net earnings | 3 520.17 | 5 170.49 | -3 787.35 | 5 481.34 | 12 918.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 3 091.98 | 4 365.47 | 5 171.40 | ||
Tangible assets total | 3 091.98 | 4 365.47 | 5 171.40 | ||
Holdings in group member companies | 9 502.88 | 20 551.53 | 19 159.79 | 26 501.34 | 30 076.38 |
Investments total | 9 505.18 | 20 551.53 | 19 159.79 | 26 501.34 | 30 076.38 |
Non-curr. owed by group member comp. | 560.31 | 560.31 | 560.31 | ||
Non-current loans receivable | 70.00 | 120.00 | 120.00 | ||
Non-current other receivables | 7 708.91 | 7 619.54 | 3 887.27 | 1 336.55 | 2 297.64 |
Long term receivables total | 7 708.91 | 7 619.54 | 4 517.58 | 2 016.86 | 2 977.95 |
Inventories total | |||||
Current trade debtors | 730.36 | 536.05 | 797.80 | 92.01 | |
Current amounts owed by group member comp. | 14 101.88 | 6 319.64 | 7 779.09 | 2 168.55 | 17 043.05 |
Current owed by particip. interest comp. | 925.82 | 2 520.42 | 530.98 | 1 040.12 | |
Prepayments and accrued income | 1 391.40 | 957.64 | 2 270.01 | 505.94 | 325.06 |
Current other receivables | 464.41 | 600.71 | 254.36 | 374.66 | 331.26 |
Current deferred tax assets | 1 282.78 | 33.09 | 1 824.96 | 1.32 | |
Short term receivables total | 18 896.65 | 10 967.55 | 13 457.21 | 4 182.58 | 17 699.38 |
Other current investments | 4 927.97 | ||||
Cash and bank deposits | 3 490.56 | 4 875.56 | 593.30 | 588.47 | 1 617.62 |
Cash and cash equivalents | 8 418.53 | 4 875.56 | 593.30 | 588.47 | 1 617.62 |
Balance sheet total (assets) | 47 621.25 | 48 379.66 | 42 899.27 | 33 289.25 | 52 371.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Shares repurchased | 8 000.00 | ||||
Other reserves | 5 944.84 | 11 000.87 | 20 563.79 | 14 082.65 | 9 594.81 |
Retained earnings | 27 323.83 | 787.97 | -3 604.46 | - 910.67 | -6 941.48 |
Profit of the financial year | 3 520.17 | 5 170.49 | -3 787.35 | 5 481.34 | 12 918.90 |
Shareholders equity total | 37 038.84 | 17 209.33 | 13 421.98 | 18 903.33 | 23 822.23 |
Provisions | 70.48 | 5 684.44 | 6 427.20 | 1 070.49 | |
Non-current leasing loans | 1 910.60 | 2 254.43 | 2 373.98 | ||
Non-current other liabilities | 113.51 | 1 902.54 | |||
Non-current liabilities total | 2 024.11 | 4 156.98 | 2 373.98 | ||
Current loans from credit institutions | 1 119.34 | 1 025.10 | 1 063.08 | 36.60 | 15.48 |
Current trade creditors | 1 430.36 | 808.80 | 3 164.66 | 593.73 | 733.81 |
Current owed to participating | 1.25 | ||||
Current owed to group member | 525.25 | 7 045.17 | 2 363.03 | 11 171.20 | 25 044.96 |
Short-term deferred tax liabilities | 59.82 | ||||
Other non-interest bearing current liabilities | 5 412.86 | 12 448.59 | 14 067.77 | 1 513.68 | 2 695.01 |
Accruals and deferred income | 17.56 | 0.22 | |||
Current liabilities total | 8 487.82 | 21 328.91 | 20 676.10 | 13 315.43 | 28 549.08 |
Balance sheet total (liabilities) | 47 621.25 | 48 379.66 | 42 899.27 | 33 289.25 | 52 371.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.