JFC EJENDOMSINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 29935807
Ådalsparken 13, 6710 Esbjerg V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 221.44 | 218.39 | 199.56 | 211.48 | 253.06 |
| Total depreciation | -59.70 | -59.70 | - 145.49 | -97.39 | -97.39 |
| EBIT | 161.74 | 158.69 | 54.07 | 114.09 | 155.66 |
| Other financial income | 11.25 | 11.86 | 12.25 | 443.24 | 25.66 |
| Other financial expenses | -56.74 | -55.65 | -55.70 | - 147.99 | - 155.36 |
| Net income from associates (fin.) | 424.85 | 333.15 | - 488.66 | 72.28 | - 440.06 |
| Pre-tax profit | 541.10 | 448.06 | - 478.05 | 481.61 | - 414.11 |
| Income taxes | -25.57 | -25.28 | -1.03 | -85.01 | -5.71 |
| Net earnings | 515.53 | 422.78 | - 479.08 | 396.60 | - 419.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 601.52 | 3 541.82 | 4 095.30 | 3 997.90 | 3 900.51 |
| Tangible assets total | 3 601.52 | 3 541.82 | 4 095.30 | 3 997.90 | 3 900.51 |
| Holdings in group member companies | 1 254.90 | 1 588.06 | 1 099.39 | 1 171.67 | 736.94 |
| Investments total | 1 254.90 | 1 588.06 | 1 099.39 | 1 171.67 | 736.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 295.66 | 117.52 | 6.02 | 342.91 | 438.23 |
| Current other receivables | 21.88 | 81.01 | 0.20 | 0.20 | |
| Short term receivables total | 295.66 | 139.40 | 87.03 | 343.11 | 438.43 |
| Cash and bank deposits | 85.24 | ||||
| Cash and cash equivalents | 85.24 | ||||
| Balance sheet total (assets) | 5 237.33 | 5 269.28 | 5 281.72 | 5 512.69 | 5 075.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Asset revaluation reserve | 689.40 | 899.96 | 879.24 | 858.52 | |
| Shares repurchased | 275.00 | 250.00 | |||
| Other reserves | 1 291.82 | 898.06 | 409.39 | 481.67 | 46.94 |
| Retained earnings | -2.67 | -32.78 | 902.10 | 371.46 | 1 223.51 |
| Profit of the financial year | 515.53 | 422.78 | - 479.08 | 396.60 | - 419.82 |
| Shareholders equity total | 2 205.67 | 2 353.45 | 1 858.37 | 2 254.98 | 1 835.16 |
| Provisions | 364.19 | 375.74 | 442.77 | 471.08 | 476.70 |
| Non-current loans from credit institutions | 2 445.63 | 2 317.26 | 2 187.77 | 2 274.37 | 2 175.41 |
| Non-current liabilities total | 2 445.63 | 2 317.26 | 2 187.77 | 2 274.37 | 2 175.41 |
| Current loans from credit institutions | 129.00 | 145.23 | 226.16 | 117.13 | 133.98 |
| Current trade creditors | 17.35 | 14.70 | 15.70 | 14.00 | 42.25 |
| Current owed to group member | 14.46 | 22.49 | 550.95 | 300.67 | 380.21 |
| Short-term deferred tax liabilities | 7.39 | 13.73 | 56.69 | 0.09 | |
| Other non-interest bearing current liabilities | 53.64 | 26.69 | 23.78 | 32.08 | |
| Current liabilities total | 221.84 | 222.83 | 792.81 | 512.26 | 588.61 |
| Balance sheet total (liabilities) | 5 237.33 | 5 269.28 | 5 281.72 | 5 512.69 | 5 075.89 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.