LAMECO ApS — Credit Rating and Financial Key Figures
CVR number: 14210709
Dyrlægegårds Alle 75, 3600 Frederikssund
hb@bis.dk
tel: 40724271
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.00 | -1.00 | -1.00 | -1.00 | -1.31 |
| EBIT | -1.00 | -1.00 | -1.00 | -1.00 | -1.31 |
| Net income from associates (fin.) | -7.00 | -6.00 | 5.00 | - 184.78 | |
| Pre-tax profit | -8.00 | -7.00 | -1.00 | 4.00 | - 186.09 |
| Income taxes | -2.31 | ||||
| Net earnings | -8.00 | -7.00 | -1.00 | 4.00 | - 188.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 213.00 | 207.00 | 207.00 | 212.00 | 27.65 |
| Investments total | 213.00 | 207.00 | 207.00 | 212.00 | 27.65 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 1.00 | 2.00 | 2.00 | 2.00 | |
| Short term receivables total | 1.00 | 2.00 | 2.00 | 2.00 | |
| Balance sheet total (assets) | 214.00 | 209.00 | 209.00 | 214.00 | 27.65 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 5.00 | ||||
| Retained earnings | 71.00 | 64.00 | 56.00 | 50.00 | 59.13 |
| Profit of the financial year | -8.00 | -7.00 | -1.00 | 4.00 | - 188.41 |
| Shareholders equity total | 188.00 | 182.00 | 180.00 | 184.00 | -4.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 1.00 | 1.00 | 1.00 | |
| Current owed to group member | 3.00 | 4.00 | 6.00 | 7.00 | 9.81 |
| Other non-interest bearing current liabilities | 22.00 | 22.00 | 22.00 | 22.00 | 22.12 |
| Current liabilities total | 26.00 | 27.00 | 29.00 | 30.00 | 31.93 |
| Balance sheet total (liabilities) | 214.00 | 209.00 | 209.00 | 214.00 | 27.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.