ALMAS PARK & FRITID A/S — Credit Rating and Financial Key Figures
CVR number: 35034803
Gugvej 138, 9210 Aalborg SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 15 630.88 | 16 567.25 | 17 256.95 | 17 652.53 | 18 151.34 |
Employee benefit expenses | -14 386.41 | -15 133.28 | -15 791.36 | -15 606.19 | -15 207.39 |
Other operating expenses | -26.46 | ||||
Total depreciation | - 619.57 | - 616.37 | - 594.33 | - 739.71 | - 521.78 |
EBIT | 624.91 | 817.61 | 844.79 | 1 306.63 | 2 422.17 |
Other financial income | 15.55 | 17.19 | 31.34 | 2.81 | 4.17 |
Other financial expenses | - 515.24 | - 416.44 | - 451.25 | - 675.52 | - 859.93 |
Pre-tax profit | 125.22 | 418.36 | 424.88 | 633.92 | 1 566.41 |
Income taxes | -64.28 | -92.91 | -94.37 | - 142.58 | - 347.60 |
Net earnings | 60.95 | 325.46 | 330.51 | 491.34 | 1 218.81 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 288.90 | 115.59 | 189.02 | ||
Intangible assets total | 288.90 | 115.59 | 189.02 | ||
Machinery and equipment | 1 871.88 | 1 517.74 | 2 014.94 | 1 680.44 | 2 017.89 |
Tangible assets total | 1 871.88 | 1 517.74 | 2 014.94 | 1 680.44 | 2 017.89 |
Other receivables | 101.50 | 101.50 | 101.50 | 101.50 | 101.50 |
Investments total | 101.50 | 101.50 | 101.50 | 101.50 | 101.50 |
Long term receivables total | |||||
Finished products/goods | 14 829.84 | 16 704.69 | 18 173.77 | 17 811.79 | 16 114.03 |
Inventories total | 14 829.84 | 16 704.69 | 18 173.77 | 17 811.79 | 16 114.03 |
Current trade debtors | 2 892.95 | 3 551.22 | 3 404.05 | 3 746.02 | 5 309.57 |
Prepayments and accrued income | 141.88 | 147.82 | 142.18 | 171.91 | 153.86 |
Current other receivables | 976.63 | 1 137.05 | 779.81 | 851.28 | 936.97 |
Current deferred tax assets | 57.86 | ||||
Short term receivables total | 4 069.32 | 4 836.09 | 4 326.05 | 4 769.22 | 6 400.40 |
Cash and bank deposits | 58.08 | 229.74 | 132.71 | 205.87 | 99.09 |
Cash and cash equivalents | 58.08 | 229.74 | 132.71 | 205.87 | 99.09 |
Balance sheet total (assets) | 21 219.50 | 23 505.35 | 24 937.99 | 24 568.81 | 24 732.91 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
Retained earnings | - 469.20 | - 408.25 | -82.80 | 247.71 | 739.05 |
Profit of the financial year | 60.95 | 325.46 | 330.51 | 491.34 | 1 218.81 |
Shareholders equity total | 3 091.75 | 3 417.21 | 3 747.71 | 4 239.05 | 5 457.86 |
Provisions | 35.04 | 129.41 | 138.35 | 133.20 | |
Capital loans | 2 500.00 | 2 000.00 | 1 500.00 | 1 000.00 | 500.00 |
Non-current loans from credit institutions | 3 000.00 | 3 000.00 | |||
Non-current leasing loans | 1 059.05 | 581.28 | 845.16 | 761.47 | 1 314.07 |
Non-current other liabilities | 1 471.84 | 1 460.20 | 1 431.85 | ||
Non-current deferred tax liabilities | 1 486.76 | 1 839.09 | |||
Non-current liabilities total | 5 030.88 | 4 041.48 | 3 777.01 | 6 248.22 | 6 653.15 |
Current loans from credit institutions | 4 978.79 | 7 175.51 | 7 790.10 | 5 188.93 | 5 213.77 |
Current trade creditors | 3 534.68 | 4 975.98 | 6 534.08 | 4 771.54 | 4 627.13 |
Short-term deferred tax liabilities | 133.65 | ||||
Other non-interest bearing current liabilities | 4 583.40 | 3 860.13 | 2 959.67 | 3 982.73 | 2 514.15 |
Current liabilities total | 13 096.87 | 16 011.62 | 17 283.85 | 13 943.20 | 12 488.70 |
Balance sheet total (liabilities) | 21 219.50 | 23 505.35 | 24 937.99 | 24 568.81 | 24 732.91 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.