Judex A/S — Credit Rating and Financial Key Figures
CVR number: 16285935
Hasserisvej 125, 9000 Aalborg
info@judex.dk
tel: 98186900
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 050.25 | 4 511.43 | 6 459.92 | 6 926.00 | 5 608.95 |
| Employee benefit expenses | -2 695.42 | -3 608.73 | -4 648.15 | -5 403.00 | -5 002.69 |
| Total depreciation | -80.13 | - 118.49 | - 148.92 | - 218.00 | - 200.47 |
| EBIT | 274.70 | 784.21 | 1 662.85 | 1 305.00 | 405.78 |
| Other financial income | 2.83 | 14.52 | 20.00 | 25.11 | |
| Other financial expenses | - 124.28 | -42.44 | -42.87 | -28.00 | -0.30 |
| Pre-tax profit | 153.25 | 756.29 | 1 619.98 | 1 297.00 | 430.59 |
| Income taxes | -33.72 | - 169.35 | - 358.57 | - 288.00 | -96.00 |
| Net earnings | 119.54 | 586.95 | 1 261.41 | 1 009.00 | 334.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 81.90 | 147.46 | 204.21 | 243.00 | 172.60 |
| Tangible assets total | 81.90 | 147.46 | 204.21 | 243.00 | 172.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 459.10 | 1 984.77 | 2 796.22 | 2 325.00 | 1 980.86 |
| Current amounts owed by group member comp. | 1 009.19 | 384.37 | 75.22 | 410.00 | 396.39 |
| Prepayments and accrued income | 0.05 | ||||
| Current other receivables | 354.37 | 359.57 | 583.53 | 415.00 | 462.89 |
| Current deferred tax assets | 74.44 | 67.27 | 63.79 | 71.00 | 76.48 |
| Short term receivables total | 1 897.11 | 2 795.98 | 3 518.77 | 3 221.00 | 2 916.68 |
| Cash and bank deposits | 1 175.65 | 651.08 | 174.41 | 677.00 | 96.45 |
| Cash and cash equivalents | 1 175.65 | 651.08 | 174.41 | 677.00 | 96.45 |
| Balance sheet total (assets) | 3 154.66 | 3 594.53 | 3 897.39 | 4 141.00 | 3 185.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Shares repurchased | 850.00 | 1 000.00 | 1 000.00 | 500.00 | |
| Retained earnings | 152.76 | - 577.70 | - 990.75 | - 729.00 | - 220.04 |
| Profit of the financial year | 119.54 | 586.95 | 1 261.41 | 1 009.00 | 334.59 |
| Shareholders equity total | 2 272.30 | 2 859.24 | 3 270.65 | 3 280.00 | 2 614.55 |
| Non-current other liabilities | 277.09 | ||||
| Non-current liabilities total | 277.09 | ||||
| Advances received | 100.00 | ||||
| Current trade creditors | 45.00 | 71.63 | 116.10 | 108.00 | 107.66 |
| Current owed to group member | 48.71 | 2.59 | 67.00 | 8.01 | |
| Short-term deferred tax liabilities | 20.52 | 162.18 | 355.09 | 295.00 | 101.95 |
| Other non-interest bearing current liabilities | 491.03 | 498.89 | 155.55 | 391.00 | 253.56 |
| Current liabilities total | 605.26 | 735.28 | 626.74 | 861.00 | 571.18 |
| Balance sheet total (liabilities) | 3 154.66 | 3 594.53 | 3 897.39 | 4 141.00 | 3 185.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.