Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M-TECH ApS — Credit Rating and Financial Key Figures
CVR number: 27166040
Holkebjergvej 75, Højme 5250 Odense SV
tel: 63171555
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 357.74 | 2 094.89 | 1 432.35 | 37.05 | -82.02 |
| Employee benefit expenses | - 938.39 | - 990.28 | - 682.51 | - 825.06 | - 792.54 |
| Other operating expenses | - 128.61 | -3.00 | -3.00 | ||
| EBIT | 1 419.35 | 1 104.61 | 621.24 | - 791.01 | - 871.56 |
| Other financial income | 24.78 | 161.07 | 1.93 | 124.82 | 8.81 |
| Other financial expenses | -17.82 | -9.76 | -1.06 | - 109.73 | |
| Pre-tax profit | 1 426.31 | 1 255.92 | 623.17 | - 667.25 | - 972.49 |
| Income taxes | - 321.05 | - 282.37 | - 141.50 | 19.84 | 5.94 |
| Net earnings | 1 105.27 | 973.55 | 481.66 | - 647.41 | - 966.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 493.04 | 1 763.24 | |||
| Inventories total | 1 493.04 | 1 763.24 | |||
| Current trade debtors | 2 370.90 | 1 303.70 | 8.09 | 28.57 | 4.95 |
| Current amounts owed by group member comp. | 984.27 | 0.86 | 2 313.14 | 1 402.68 | 1 300.00 |
| Prepayments and accrued income | 2.50 | ||||
| Current other receivables | 7.94 | 3.05 | 3.32 | ||
| Current deferred tax assets | 5.94 | ||||
| Short term receivables total | 3 355.17 | 1 312.49 | 2 324.28 | 1 431.25 | 1 316.72 |
| Other current investments | 11.31 | ||||
| Cash and bank deposits | 1 098.51 | 1 790.72 | 1 787.31 | 2 028.02 | 1 131.89 |
| Cash and cash equivalents | 1 098.51 | 1 790.72 | 1 787.31 | 2 028.02 | 1 143.20 |
| Balance sheet total (assets) | 5 946.73 | 4 866.45 | 4 111.59 | 3 459.28 | 2 459.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 250.00 | 117.80 | |||
| Retained earnings | 1 315.23 | 2 302.70 | 3 276.25 | 3 757.91 | 3 110.50 |
| Profit of the financial year | 1 105.27 | 973.55 | 481.66 | - 647.41 | - 966.54 |
| Shareholders equity total | 3 795.50 | 3 519.05 | 3 882.91 | 3 235.50 | 2 268.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 155.00 | 642.56 | 23.07 | 24.47 | 15.19 |
| Current owed to participating | 10.17 | 10.17 | 10.17 | ||
| Current owed to group member | 8.62 | 127.48 | 130.05 | ||
| Short-term deferred tax liabilities | 321.05 | 282.37 | 141.50 | ||
| Other non-interest bearing current liabilities | 665.02 | 412.30 | 45.31 | 71.83 | 45.72 |
| Current liabilities total | 2 151.23 | 1 347.40 | 228.68 | 223.78 | 190.96 |
| Balance sheet total (liabilities) | 5 946.73 | 4 866.45 | 4 111.59 | 3 459.28 | 2 459.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.