Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
By Myren Aps — Credit Rating and Financial Key Figures
CVR number: 41540036
Bøgevang 20, 2770 Kastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 83.48 | 468.51 | 1 173.02 | 995.70 |
| Employee benefit expenses | -0.64 | - 373.60 | - 871.87 | - 816.51 |
| EBIT | 82.84 | 94.91 | 301.15 | 179.18 |
| Other financial income | 0.82 | 1.90 | ||
| Other financial expenses | -1.20 | -0.33 | ||
| Pre-tax profit | 81.64 | 94.58 | 301.97 | 181.08 |
| Income taxes | -17.97 | -21.87 | -69.41 | -44.22 |
| Net earnings | 63.66 | 72.71 | 232.56 | 136.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 221.00 | 337.88 | 344.25 | |
| Short term receivables total | 221.00 | 337.88 | 344.25 | |
| Cash and bank deposits | 163.69 | 66.97 | 225.34 | 148.39 |
| Cash and cash equivalents | 163.69 | 66.97 | 225.34 | 148.39 |
| Balance sheet total (assets) | 163.69 | 287.97 | 563.21 | 492.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 129.36 | 200.00 | 150.00 | |
| Retained earnings | -7.00 | -72.71 | - 200.00 | - 117.45 |
| Profit of the financial year | 63.66 | 72.71 | 232.56 | 136.86 |
| Shareholders equity total | 96.66 | 169.36 | 272.56 | 209.41 |
| Non-current loans from credit institutions | 25.00 | |||
| Non-current liabilities total | 25.00 | |||
| Current trade creditors | 1.34 | |||
| Current owed to participating | 2.33 | 2.25 | 0.35 | |
| Short-term deferred tax liabilities | 17.97 | 39.84 | 93.71 | 110.83 |
| Other non-interest bearing current liabilities | 21.73 | 76.51 | 195.61 | 172.05 |
| Current liabilities total | 42.04 | 118.60 | 290.66 | 283.23 |
| Balance sheet total (liabilities) | 163.69 | 287.97 | 563.21 | 492.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.