Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMILIUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27981992
Mindelundsvej 40, Seden 5240 Odense NØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 299.74 | -55.76 | 21.08 | 13.92 | |
| Costs of manufacturing | -23.00 | -23.00 | -23.00 | ||
| External services | -64.24 | -69.11 | -65.82 | -68.50 | -60.14 |
| Gross profit | -64.24 | 230.63 | - 144.59 | -70.42 | -69.22 |
| EBIT | -64.24 | 230.63 | - 144.59 | -70.42 | -69.22 |
| Other financial income | 361.55 | 326.96 | 259.80 | 166.99 | 229.45 |
| Other financial expenses | 386.06 | -18.20 | -2.00 | -2.45 | -1 015.47 |
| Reduction non-current investment assets | - 400.00 | ||||
| Net income from associates (fin.) | 215.25 | ||||
| Pre-tax profit | 898.62 | 539.39 | 113.21 | 94.13 | -1 255.23 |
| Income taxes | -38.08 | -53.77 | -20.04 | -20.66 | |
| Net earnings | 860.54 | 485.63 | 93.17 | 73.47 | -1 255.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 061.40 | 762.64 | 706.88 | 727.96 | 741.88 |
| Investments total | 1 061.40 | 762.64 | 706.88 | 727.96 | 741.88 |
| Non-current loans receivable | 4.20 | 4.20 | 8.20 | 8.20 | 8.20 |
| Long term receivables total | 4.20 | 4.20 | 8.20 | 8.20 | 8.20 |
| Finished products/goods | 299.90 | 276.90 | 253.90 | 230.90 | |
| Inventories total | 299.90 | 276.90 | 253.90 | 230.90 | |
| Current owed by particip. interest comp. | 6 395.20 | 6 295.20 | 6 610.00 | 6 511.00 | 6 452.50 |
| Current other receivables | 0.02 | 400.02 | 400.02 | 400.00 | 0.00 |
| Current deferred tax assets | 9.00 | 8.34 | |||
| Short term receivables total | 6 395.22 | 6 695.22 | 7 010.02 | 6 920.00 | 6 460.84 |
| Other current investments | 2 030.00 | 2 030.00 | 2 030.00 | 2 030.00 | 1 015.00 |
| Cash and bank deposits | 2 143.47 | 2 276.60 | 1 999.85 | 1 837.10 | 1 938.41 |
| Cash and cash equivalents | 4 173.47 | 4 306.60 | 4 029.85 | 3 867.10 | 2 953.41 |
| Balance sheet total (assets) | 11 634.28 | 12 068.56 | 12 031.84 | 11 777.16 | 10 395.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | 300.00 | 100.00 | 200.00 |
| Retained earnings | 10 503.66 | 11 264.20 | 11 449.82 | 11 442.99 | 11 316.46 |
| Profit of the financial year | 860.54 | 485.63 | 93.17 | 73.47 | -1 255.23 |
| Shareholders equity total | 11 589.20 | 11 974.82 | 11 967.99 | 11 741.46 | 10 386.23 |
| Non-current deferred tax liabilities | 36.08 | 45.81 | 13.04 | 20.66 | |
| Non-current liabilities total | 36.08 | 45.81 | 13.04 | 20.66 | |
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Short-term deferred tax liabilities | 38.92 | 41.81 | 6.04 | ||
| Current liabilities total | 9.00 | 47.92 | 50.81 | 15.04 | 9.00 |
| Balance sheet total (liabilities) | 11 634.28 | 12 068.56 | 12 031.84 | 11 777.16 | 10 395.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.