Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Dynamics-Inspire ApS — Credit Rating and Financial Key Figures

CVR number: 38322265
Sverigesvej 16, 4200 Slagelse
info@dynamics-inspire.dk
tel: 30738510
dynamics-inspire.dk
Free credit report Annual report

Income statement (kDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales
Gross profit370.313 019.443 783.275 721.116 973.03
Employee benefit expenses- 528.30-2 605.50-3 495.92-4 124.98-5 340.01
Total depreciation-39.50- 194.58- 284.56- 298.16- 310.77
EBIT- 197.50219.352.791 297.971 322.25
Other financial income5.340.3214.5229.19
Other financial expenses-15.22-48.63-87.25- 101.43-38.23
Pre-tax profit- 212.71176.06-84.131 211.061 313.21
Income taxes46.75-41.915.04- 297.39- 307.55
Net earnings- 165.96134.16-79.09913.671 005.66

Assets (kDKK)

2020
2021
2022
2023
2024
Development expenditure362.86510.28454.03392.12
Goodwill1 717.251 530.551 343.901 157.20
Intangible assets total2 080.112 040.831 797.941 549.32
Machinery and equipment49.38260.16198.00143.1480.98
Tangible assets total49.38260.16198.00143.1480.98
Investments total33.33108.48108.48108.48108.48
Long term receivables total
Inventories total
Current trade debtors44.911 107.34913.721 173.512 140.87
Current amounts owed by group member comp.74.00131.01206.52
Prepayments and accrued income152.04179.77555.08346.94
Current other receivables49.18191.72199.39382.36
Current deferred tax assets278.85236.94236.15
Short term receivables total323.751 545.511 595.352 058.993 076.69
Cash and bank deposits0.04299.40742.161 504.14991.84
Cash and cash equivalents0.04299.40742.161 504.14991.84
Balance sheet total (assets)406.504 293.664 684.825 612.695 807.31

Equity and liabilities (kDKK)

2020
2021
2022
2023
2024
Share capital431.62431.62431.62431.62431.62
Shares repurchased122.00500.00
Other reserves283.03398.02354.14305.85
Retained earnings-80.81804.30823.46666.241 128.21
Profit of the financial year- 165.96134.16-79.09913.671 005.66
Shareholders equity total184.851 653.101 574.002 487.673 371.33
Provisions61.24162.40
Non-current owed to group member1 531.511 535.741 387.15506.08
Non-current liabilities total1 531.511 535.741 387.15506.08
Current loans from credit institutions53.0950.30
Current trade creditors161.66121.99309.57473.03
Current owed to participating4.9256.6846.3832.63
Short-term deferred tax liabilities206.40
Other non-interest bearing current liabilities216.73837.621 356.401 334.421 088.08
Current liabilities total221.651 109.051 575.071 676.621 767.51
Balance sheet total (liabilities)406.504 293.664 684.825 612.695 807.31
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version