Din Fynske Sygeplejerske ApS
CVR number: 41841826
Vindegade 144, 5000 Odense C
Info@dinfynskesygeplejerske.dk
tel: 21775481
www.dinfynskesygeplejerske.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 438.34 | 261.17 | -39.70 |
| Wages and salaries | - 667.63 | - 466.97 | |
| Social security expenses | -3.50 | -2.84 | -0.75 |
| EBIT | 767.21 | - 208.64 | -40.45 |
| Other financial income | 5.16 | 0.97 | 58.16 |
| Other financial expenses | -4.62 | -11.88 | -4.72 |
| Pre-tax profit | 767.75 | - 219.55 | 12.98 |
| Income taxes | - 171.36 | 46.03 | -2.90 |
| Net earnings | 596.39 | - 173.52 | 10.08 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 39.61 | 4.95 | |
| Current deferred tax assets | 46.24 | 43.66 | |
| Short term receivables total | 39.61 | 51.19 | 43.66 |
| Other current investments | 229.24 | 274.69 | 365.38 |
| Cash and bank deposits | 576.30 | 104.84 | 11.47 |
| Cash and cash equivalents | 805.54 | 379.54 | 376.85 |
| Balance sheet total (assets) | 845.15 | 430.73 | 420.52 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 |
| Retained earnings | -57.20 | 480.29 | 245.77 |
| Profit of the financial year | 596.39 | - 173.52 | 10.08 |
| Shareholders equity total | 636.39 | 405.67 | 356.86 |
| Non-current liabilities total | |||
| Current trade creditors | 24.12 | 8.06 | 8.03 |
| Current owed to participating | 55.63 | ||
| Short-term deferred tax liabilities | 171.36 | ||
| Other non-interest bearing current liabilities | 13.29 | 17.00 | |
| Current liabilities total | 208.76 | 25.05 | 63.66 |
| Balance sheet total (liabilities) | 845.15 | 430.73 | 420.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.