Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bopil ApS — Credit Rating and Financial Key Figures
CVR number: 43599887
Agtoftsvej 7 D, Ulkebøl 6400 Sønderborg
bopil@bopil.dk
tel: 74407025
https://www.bopil.dk/
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 4 312.00 | 5 971.55 | 5 788.10 |
| Employee benefit expenses | -3 293.00 | -3 919.40 | -3 798.02 |
| Other operating expenses | - 278.00 | -6.28 | |
| Total depreciation | - 159.00 | - 181.79 | - 403.90 |
| EBIT | 582.00 | 1 870.37 | 1 579.90 |
| Other financial income | 2.00 | 19.04 | 5.83 |
| Other financial expenses | - 535.00 | - 406.07 | - 358.00 |
| Pre-tax profit | 49.00 | 1 483.34 | 1 227.73 |
| Income taxes | -33.00 | - 342.44 | - 284.59 |
| Net earnings | 16.00 | 1 140.90 | 943.14 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Development expenditure | 991.51 | 1 591.59 | |
| Intangible rights | 168.00 | 126.13 | 85.22 |
| Goodwill | 543.00 | 453.53 | 364.31 |
| Intangible assets total | 711.00 | 1 571.16 | 2 041.12 |
| Machinery and equipment | 232.00 | 458.13 | 302.87 |
| Tangible assets total | 232.00 | 458.13 | 302.87 |
| Investments total | 75.00 | 75.37 | 75.37 |
| Long term receivables total | |||
| Raw materials and consumables | 1 962.00 | 2 473.32 | 1 897.37 |
| Inventories total | 1 962.00 | 2 473.32 | 1 897.37 |
| Current trade debtors | 474.00 | 518.67 | 1 365.61 |
| Current amounts owed by group member comp. | 120.00 | 70.78 | 124.66 |
| Prepayments and accrued income | 161.00 | 238.73 | 87.69 |
| Current other receivables | 380.00 | 22.01 | 28.32 |
| Current deferred tax assets | 9.00 | ||
| Short term receivables total | 1 144.00 | 850.19 | 1 606.28 |
| Cash and bank deposits | 8.00 | 12.51 | 7.51 |
| Cash and cash equivalents | 8.00 | 12.51 | 7.51 |
| Balance sheet total (assets) | 4 132.00 | 5 440.69 | 5 930.52 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 383.00 | ||
| Other reserves | 773.38 | 858.44 | |
| Retained earnings | - 757.08 | - 467.24 | |
| Profit of the financial year | 16.00 | 1 140.90 | 943.14 |
| Shareholders equity total | 516.00 | 1 657.20 | 2 217.35 |
| Provisions | 23.00 | 207.81 | 350.05 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 2 481.00 | 1 309.34 | 679.02 |
| Current trade creditors | 161.00 | 489.98 | 1 149.22 |
| Current owed to group member | 45.75 | ||
| Short-term deferred tax liabilities | 42.00 | 190.46 | 339.81 |
| Other non-interest bearing current liabilities | 895.00 | 1 571.87 | 1 142.31 |
| Accruals and deferred income | 14.00 | 14.03 | 7.00 |
| Current liabilities total | 3 593.00 | 3 575.68 | 3 363.13 |
| Balance sheet total (liabilities) | 4 132.00 | 5 440.69 | 5 930.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.