Becker & Hjarsbæk ApS — Credit Rating and Financial Key Figures
CVR number: 33760825
Sundkaj 71, 2150 Nordhavn
hjarsbaek@me.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 244.54 | 544.44 | 472.13 | 465.59 | 699.50 |
| Employee benefit expenses | -88.06 | - 128.31 | |||
| Reduction in value of non-current assets | 374.42 | 60.00 | -99.73 | 40.00 | 130.92 |
| EBIT | 618.96 | 604.44 | 372.40 | 417.52 | 702.11 |
| Other financial income | 0.32 | 0.21 | 0.22 | 3.25 | |
| Other financial expenses | -73.74 | -75.16 | -70.25 | - 111.23 | - 245.03 |
| Pre-tax profit | 545.22 | 529.60 | 302.36 | 306.51 | 460.33 |
| Income taxes | - 145.18 | - 116.62 | -67.82 | -67.98 | -87.44 |
| Net earnings | 400.04 | 412.98 | 234.55 | 238.52 | 372.90 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 6 420.00 | 6 480.00 | 6 610.00 | 6 650.00 | 12 570.00 |
| Tangible assets total | 6 420.00 | 6 480.00 | 6 610.00 | 6 650.00 | 12 570.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.39 | 10.42 | 15.12 | ||
| Current amounts owed by group member comp. | 7.94 | ||||
| Current other receivables | 14.74 | ||||
| Short term receivables total | 21.39 | 33.10 | 15.12 | ||
| Cash and bank deposits | 60.18 | 423.67 | 73.84 | 105.00 | 108.88 |
| Cash and cash equivalents | 60.18 | 423.67 | 73.84 | 105.00 | 108.88 |
| Balance sheet total (assets) | 6 480.18 | 6 925.06 | 6 683.84 | 6 788.10 | 12 694.01 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 500.00 | ||||
| Other reserves | - 500.00 | ||||
| Retained earnings | 1 455.92 | 1 855.96 | 2 268.94 | 2 503.48 | 2 242.01 |
| Profit of the financial year | 400.04 | 412.98 | 234.55 | 238.52 | 372.90 |
| Shareholders equity total | 1 935.96 | 2 348.94 | 2 583.48 | 2 822.01 | 2 694.90 |
| Provisions | 291.69 | 308.32 | 289.81 | 302.02 | 292.00 |
| Non-current loans from credit institutions | 3 602.70 | 3 473.90 | 3 336.26 | 3 280.59 | 8 518.90 |
| Non-current liabilities total | 3 602.70 | 3 473.90 | 3 336.26 | 3 280.59 | 8 518.90 |
| Current loans from credit institutions | 142.77 | 138.00 | 138.00 | 97.00 | 555.00 |
| Current owed to participating | 231.64 | 236.27 | |||
| Current owed to group member | 13.11 | ||||
| Short-term deferred tax liabilities | 57.00 | 142.00 | 72.97 | 37.77 | 96.23 |
| Other non-interest bearing current liabilities | 218.42 | 277.63 | 263.31 | 248.72 | 523.87 |
| Current liabilities total | 649.84 | 793.90 | 474.28 | 383.49 | 1 188.21 |
| Balance sheet total (liabilities) | 6 480.18 | 6 925.06 | 6 683.84 | 6 788.10 | 12 694.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.