Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRANAU INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 28683502
Stormvang 5, Hareskov 3500 Værløse
henrik@granau.net
tel: 21832835
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 566.50 | 419.47 | 281.49 | 240.64 | -66.86 |
| Employee benefit expenses | - 672.36 | - 468.09 | - 355.88 | - 689.36 | - 590.24 |
| EBIT | - 105.86 | -48.62 | -74.39 | - 448.72 | - 657.10 |
| Other financial income | 507.59 | 243.92 | 372.85 | 473.08 | -40.09 |
| Other financial expenses | -6.22 | -77.16 | -0.97 | -3.59 | |
| Net income from associates (fin.) | 0.03 | -8.85 | -5.86 | -5.60 | -7.00 |
| Pre-tax profit | 395.54 | 109.29 | 291.63 | 18.76 | - 707.78 |
| Income taxes | -30.20 | -78.72 | -5.65 | 165.88 | |
| Net earnings | 365.34 | 109.29 | 212.91 | 13.11 | - 541.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 80.00 | 71.12 | 65.26 | 59.66 | 52.66 |
| Investments total | 80.00 | 71.12 | 65.26 | 59.66 | 52.66 |
| Non-current loans receivable | 1 489.69 | 1 481.50 | 1 502.39 | 1 717.53 | 973.71 |
| Long term receivables total | 1 489.69 | 1 481.50 | 1 502.39 | 1 717.53 | 973.71 |
| Inventories total | |||||
| Current trade debtors | 22.79 | 17.28 | 92.83 | 12.69 | 51.94 |
| Current amounts owed by group member comp. | 2.47 | 1.22 | |||
| Current other receivables | 0.50 | 0.04 | |||
| Current deferred tax assets | 12.43 | 163.71 | |||
| Short term receivables total | 25.26 | 31.43 | 92.87 | 12.69 | 215.65 |
| Cash and bank deposits | 292.23 | 153.17 | 326.92 | 250.00 | 113.39 |
| Cash and cash equivalents | 292.23 | 153.17 | 326.92 | 250.00 | 113.39 |
| Balance sheet total (assets) | 1 887.18 | 1 737.23 | 1 987.44 | 2 039.87 | 1 355.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 015.39 | 1 380.73 | 1 490.02 | 1 702.93 | 1 716.03 |
| Profit of the financial year | 365.34 | 109.29 | 212.91 | 13.11 | - 541.89 |
| Shareholders equity total | 1 505.73 | 1 615.02 | 1 827.93 | 1 841.03 | 1 299.14 |
| Non-current deferred tax liabilities | 24.21 | ||||
| Non-current liabilities total | 24.21 | ||||
| Current trade creditors | 11.94 | 11.85 | 15.30 | 20.79 | 16.75 |
| Current owed to participating | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| Current owed to group member | 0.21 | 1.88 | 3.47 | ||
| Short-term deferred tax liabilities | 15.01 | 16.27 | 38.72 | 48.70 | |
| Other non-interest bearing current liabilities | 329.17 | 92.96 | 104.16 | 126.34 | 34.92 |
| Current liabilities total | 357.24 | 122.21 | 159.51 | 198.84 | 56.27 |
| Balance sheet total (liabilities) | 1 887.18 | 1 737.23 | 1 987.44 | 2 039.87 | 1 355.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.