KLO ApS — Credit Rating and Financial Key Figures
CVR number: 27290469
Taarbæk Strandvej 66 A, 2930 Klampenborg
Karstenklo@msn.com
tel: 22407076
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 111.00 | 113.06 | 109.04 | 71.95 | -18.79 |
| Employee benefit expenses | -30.00 | - 162.38 | - 130.99 | - 225.75 | - 301.11 |
| EBIT | 81.00 | -49.31 | -21.95 | - 153.79 | - 319.90 |
| Other financial income | 167.00 | 1 105.99 | 335.51 | 700.11 | 829.51 |
| Other financial expenses | - 159.00 | -2.43 | - 396.74 | -26.35 | -84.19 |
| Pre-tax profit | 89.00 | 1 054.25 | -83.18 | 519.97 | 425.42 |
| Income taxes | -8.00 | - 233.61 | 16.25 | - 112.81 | -95.15 |
| Net earnings | 81.00 | 820.63 | -66.93 | 407.16 | 330.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 50.00 | 50.00 | 90.48 | ||
| Tangible assets total | 50.00 | 50.00 | 90.48 | ||
| Participating interests | 90.02 | 170.02 | |||
| Investments total | 90.02 | 170.02 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.00 | 8.25 | 18.00 | ||
| Current other receivables | 149.00 | 252.63 | 239.08 | 214.25 | 219.56 |
| Current deferred tax assets | 27.00 | 56.75 | 57.50 | 30.88 | |
| Short term receivables total | 187.00 | 260.88 | 313.83 | 271.75 | 250.44 |
| Other current investments | 1 890.00 | 2 931.44 | 2 391.30 | 2 825.70 | 3 215.28 |
| Cash and bank deposits | 120.00 | 6.11 | 46.22 | 134.95 | 17.67 |
| Cash and cash equivalents | 2 010.00 | 2 937.55 | 2 437.52 | 2 960.66 | 3 232.96 |
| Balance sheet total (assets) | 2 247.00 | 3 248.43 | 2 841.82 | 3 322.43 | 3 653.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 55.00 | 50.00 | 38.00 | 58.00 |
| Retained earnings | 1 922.00 | 1 947.78 | 2 718.41 | 2 613.48 | 2 962.64 |
| Profit of the financial year | 81.00 | 820.63 | -66.93 | 407.16 | 330.27 |
| Shareholders equity total | 2 178.00 | 2 948.41 | 2 826.48 | 3 183.64 | 3 475.91 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 8.45 | |||
| Short-term deferred tax liabilities | 204.49 | 87.30 | 133.07 | ||
| Other non-interest bearing current liabilities | 69.00 | 95.53 | 15.34 | 41.49 | 35.99 |
| Current liabilities total | 69.00 | 300.02 | 15.34 | 138.79 | 177.51 |
| Balance sheet total (liabilities) | 2 247.00 | 3 248.43 | 2 841.82 | 3 322.43 | 3 653.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.