BASEMENT BAR ApS — Credit Rating and Financial Key Figures
CVR number: 29838925
Store Regnegade 26 B, 1110 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 033.57 | 601.60 | 1 966.82 | 2 392.15 | 1 420.17 |
| Employee benefit expenses | - 904.77 | - 381.96 | -1 120.18 | -1 609.25 | -1 541.92 |
| Total depreciation | -48.81 | -51.33 | -51.15 | -61.84 | -58.46 |
| EBIT | 79.98 | 168.32 | 795.50 | 721.06 | - 180.21 |
| Other financial income | 0.93 | 20.95 | 6.81 | 12.10 | |
| Other financial expenses | -2.03 | -3.88 | -7.28 | -3.96 | -9.76 |
| Pre-tax profit | 77.95 | 165.37 | 809.17 | 723.92 | - 177.88 |
| Income taxes | -19.78 | -38.58 | - 181.34 | - 163.54 | -4.24 |
| Net earnings | 58.17 | 126.79 | 627.83 | 560.38 | - 182.12 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 68.86 | 44.34 | 161.12 | 142.58 | 89.40 |
| Machinery and equipment | 16.39 | 4.58 | 13.20 | 9.90 | 44.08 |
| Tangible assets total | 85.25 | 48.92 | 174.32 | 152.48 | 133.48 |
| Investments total | 92.59 | 95.37 | 98.23 | 106.86 | 110.67 |
| Long term receivables total | |||||
| Finished products/goods | 69.00 | 44.00 | 106.00 | 78.00 | 58.00 |
| Inventories total | 69.00 | 44.00 | 106.00 | 78.00 | 58.00 |
| Current trade debtors | 104.17 | 56.31 | 66.92 | 60.48 | 44.46 |
| Current amounts owed by group member comp. | 919.90 | 1 540.88 | |||
| Prepayments and accrued income | 78.45 | 153.68 | 26.39 | 46.44 | 74.06 |
| Current other receivables | 138.80 | 456.91 | 0.22 | ||
| Current deferred tax assets | 4.03 | 4.19 | 0.98 | 4.24 | 18.00 |
| Short term receivables total | 186.65 | 352.98 | 551.21 | 1 031.27 | 1 677.40 |
| Cash and bank deposits | 273.90 | 455.35 | 920.17 | 1 092.48 | 133.28 |
| Cash and cash equivalents | 273.90 | 455.35 | 920.17 | 1 092.48 | 133.28 |
| Balance sheet total (assets) | 707.38 | 996.62 | 1 849.93 | 2 461.09 | 2 112.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 124.17 | 182.34 | 309.13 | 936.96 | 1 497.34 |
| Profit of the financial year | 58.17 | 126.79 | 627.83 | 560.38 | - 182.12 |
| Shareholders equity total | 307.34 | 434.13 | 1 061.96 | 1 622.34 | 1 440.22 |
| Non-current deferred tax liabilities | 166.79 | ||||
| Non-current liabilities total | 166.79 | ||||
| Current trade creditors | 30.19 | 78.84 | 145.29 | 161.67 | 133.66 |
| Current owed to group member | 22.18 | 1.62 | 40.36 | 161.64 | |
| Short-term deferred tax liabilities | 19.10 | 38.74 | 174.13 | 122.39 | |
| Other non-interest bearing current liabilities | 328.59 | 443.29 | 428.19 | 387.91 | 377.31 |
| Current liabilities total | 400.04 | 562.49 | 787.97 | 671.97 | 672.60 |
| Balance sheet total (liabilities) | 707.38 | 996.62 | 1 849.93 | 2 461.09 | 2 112.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.