Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPORTING HEALTH CLUB ApS — Credit Rating and Financial Key Figures
CVR number: 33953224
Gothersgade 14, 1123 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 447.98 | 1 531.17 | 2 249.30 | 1 418.55 | 1 794.04 |
| Employee benefit expenses | -1 373.92 | -1 534.32 | -1 343.10 | -1 114.40 | -1 269.58 |
| Other operating expenses | -6.58 | -1 834.33 | -88.88 | ||
| Total depreciation | -82.25 | -57.49 | -57.49 | -66.95 | -41.03 |
| EBIT | -8.19 | -60.63 | 842.14 | -1 597.12 | 394.55 |
| Other financial income | 20.82 | 105.64 | 121.85 | 77.13 | 110.16 |
| Other financial expenses | -2.21 | -40.44 | -7.01 | -55.63 | -20.46 |
| Pre-tax profit | 10.43 | 4.57 | 956.98 | -1 575.62 | 484.25 |
| Income taxes | 20.00 | -42.50 | 81.22 | - 188.72 | |
| Net earnings | 30.43 | -37.93 | 1 038.19 | -1 764.34 | 484.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 87.78 | 113.82 | 72.36 | 55.65 | 30.65 |
| Machinery and equipment | 82.82 | 66.79 | 50.76 | 34.73 | 18.70 |
| Tangible assets total | 170.59 | 180.61 | 123.12 | 90.38 | 49.35 |
| Investments total | 177.43 | 183.49 | 189.42 | ||
| Non-current other receivables | 153.82 | 159.31 | |||
| Long term receivables total | 153.82 | 159.31 | |||
| Raw materials and consumables | 16.23 | 9.79 | |||
| Finished products/goods | 6.79 | 11.28 | 12.71 | ||
| Inventories total | 6.79 | 11.28 | 12.71 | 16.23 | 9.79 |
| Current amounts owed by group member comp. | 2 837.52 | 4 056.37 | 2 540.48 | 2 796.30 | |
| Prepayments and accrued income | 1.58 | ||||
| Current other receivables | 1 984.21 | 10.61 | 6.93 | 235.50 | 440.38 |
| Current deferred tax assets | 150.00 | 107.50 | 188.72 | ||
| Short term receivables total | 2 134.21 | 2 955.63 | 4 252.01 | 2 777.56 | 3 236.69 |
| Cash and bank deposits | 718.19 | 9.13 | 146.63 | 353.73 | |
| Cash and cash equivalents | 718.19 | 9.13 | 146.63 | 353.73 | |
| Balance sheet total (assets) | 3 183.60 | 3 315.95 | 4 711.90 | 3 067.65 | 3 838.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 173.30 | 203.72 | 165.79 | 1 204.10 | - 560.24 |
| Profit of the financial year | 30.43 | -37.93 | 1 038.19 | -1 764.34 | 484.25 |
| Shareholders equity total | 283.72 | 245.79 | 1 283.99 | - 480.24 | 4.01 |
| Non-current owed to group member | 237.92 | 257.93 | |||
| Non-current other liabilities | 2 000.00 | 2 223.56 | |||
| Non-current deferred tax liabilities | 2 225.00 | 3 000.00 | 3 000.00 | ||
| Non-current liabilities total | 2 000.00 | 2 223.56 | 2 225.00 | 3 237.92 | 3 257.93 |
| Current bonds | 570.58 | ||||
| Current loans from credit institutions | 0.43 | ||||
| Current trade creditors | 45.50 | 69.04 | 96.82 | 108.44 | 126.39 |
| Current owed to group member | 185.25 | 200.22 | |||
| Other non-interest bearing current liabilities | 825.76 | 894.68 | 201.10 | 450.63 | |
| Accruals and deferred income | 28.61 | 21.75 | 11.20 | ||
| Current liabilities total | 899.88 | 846.61 | 1 202.91 | 309.97 | 577.02 |
| Balance sheet total (liabilities) | 3 183.60 | 3 315.95 | 4 711.90 | 3 067.65 | 3 838.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.