Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tom K, Salon & Academy ApS — Credit Rating and Financial Key Figures
CVR number: 37896128
Haderslevvej 63, 6000 Kolding
mail@tom-k.dk
tel: 31341211
TOM-K.DK
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 135.88 | 1 755.65 | 1 097.23 | 771.55 | 625.42 |
| Employee benefit expenses | -2 002.02 | -1 792.23 | - 976.26 | - 748.38 | - 512.12 |
| Total depreciation | -87.63 | -48.88 | -23.93 | -21.93 | -1.19 |
| EBIT | 46.22 | -85.47 | 97.05 | 1.24 | 112.11 |
| Other financial expenses | -11.74 | -5.31 | -14.50 | -10.56 | -10.95 |
| Pre-tax profit | 34.48 | -90.77 | 82.54 | -9.31 | 101.16 |
| Income taxes | -9.80 | 16.01 | -20.48 | -1.02 | -23.34 |
| Net earnings | 24.68 | -74.76 | 62.06 | -10.34 | 77.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 5.00 | ||||
| Intangible assets total | 5.00 | ||||
| Machinery and equipment | 127.92 | 84.04 | 60.12 | 38.19 | |
| Tangible assets total | 127.92 | 84.04 | 60.12 | 38.19 | |
| Investments total | |||||
| Non-current other receivables | 0.01 | ||||
| Long term receivables total | 0.01 | ||||
| Raw materials and consumables | 249.23 | 252.92 | 227.27 | ||
| Finished products/goods | 256.40 | 253.31 | |||
| Inventories total | 249.23 | 252.92 | 227.27 | 256.40 | 253.31 |
| Current trade debtors | 9.64 | 0.70 | 5.46 | ||
| Current amounts owed by group member comp. | 23.06 | 42.02 | 46.27 | 25.62 | 25.63 |
| Current other receivables | 154.98 | 30.03 | 7.25 | 7.57 | 7.29 |
| Current deferred tax assets | 12.95 | 13.91 | |||
| Short term receivables total | 200.64 | 86.67 | 53.52 | 38.65 | 32.93 |
| Cash and bank deposits | 549.81 | 49.44 | 27.96 | 24.67 | 42.69 |
| Cash and cash equivalents | 549.81 | 49.44 | 27.96 | 24.67 | 42.69 |
| Balance sheet total (assets) | 1 132.60 | 473.07 | 368.87 | 357.93 | 328.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -42.52 | -17.84 | -92.60 | -30.54 | -40.88 |
| Profit of the financial year | 24.68 | -74.76 | 62.06 | -10.34 | 77.83 |
| Shareholders equity total | 32.16 | -42.60 | 19.46 | 9.13 | 86.95 |
| Provisions | 9.62 | 7.52 | 7.35 | 8.39 | |
| Non-current deferred tax liabilities | 20.65 | 31.72 | |||
| Non-current liabilities total | 20.65 | 31.72 | |||
| Current loans from credit institutions | 35.86 | 95.99 | 109.44 | ||
| Current trade creditors | 37.01 | 16.62 | 13.08 | 23.19 | 24.25 |
| Current owed to group member | 7.33 | 7.82 | 15.36 | 14.71 | |
| Other non-interest bearing current liabilities | 1 053.81 | 448.35 | 204.52 | 192.43 | 171.28 |
| Current liabilities total | 1 090.82 | 508.15 | 321.41 | 340.42 | 210.25 |
| Balance sheet total (liabilities) | 1 132.60 | 473.07 | 368.87 | 357.93 | 328.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.