BAR & TAP CONCEPT ApS — Credit Rating and Financial Key Figures
CVR number: 25619862
Ledreborg Alle 28, 4000 Roskilde
hd@tap-systems.dk
tel: 46482410
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 949.55 | 1 367.01 | 1 195.21 | 1 295.13 | 1 125.52 |
| Employee benefit expenses | - 228.72 | - 808.81 | - 535.92 | - 518.36 | - 476.55 |
| Other operating expenses | -15.54 | ||||
| Total depreciation | - 491.83 | - 470.82 | - 546.15 | - 675.98 | - 721.81 |
| EBIT | 213.46 | 87.37 | 113.14 | 100.79 | -72.85 |
| Other financial income | 0.52 | 1.87 | 0.12 | 0.02 | |
| Other financial expenses | - 166.83 | - 106.88 | -90.59 | -90.12 | - 155.82 |
| Pre-tax profit | 47.16 | -17.64 | 22.68 | 10.69 | - 228.67 |
| Income taxes | 100.15 | - 171.80 | 185.77 | 26.66 | 58.76 |
| Net earnings | 147.30 | - 189.44 | 208.45 | 37.35 | - 169.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 1 996.18 | 2 717.63 | 3 021.97 | 2 845.66 | 2 665.23 |
| Goodwill | 357.14 | ||||
| Intangible assets total | 2 353.32 | 2 717.63 | 3 021.97 | 2 845.66 | 2 665.23 |
| Buildings | 22.64 | ||||
| Machinery and equipment | 229.22 | 219.88 | 160.95 | ||
| Tangible assets total | 22.64 | 229.22 | 219.88 | 160.95 | |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 180.24 | 2 202.33 | 2 270.57 | 2 471.50 | 2 696.90 |
| Advance payments | 20.00 | ||||
| Inventories total | 2 180.24 | 2 222.33 | 2 270.57 | 2 471.50 | 2 696.90 |
| Current trade debtors | 447.19 | 303.10 | 368.26 | 146.81 | 316.65 |
| Prepayments and accrued income | 8.62 | 6.37 | 8.90 | 3.64 | 3.64 |
| Current other receivables | 1.85 | 241.04 | 383.16 | 228.93 | 204.95 |
| Current deferred tax assets | 144.13 | 375.15 | 18.00 | ||
| Short term receivables total | 601.80 | 925.66 | 778.32 | 379.38 | 525.24 |
| Balance sheet total (assets) | 5 158.00 | 5 865.62 | 6 300.09 | 5 916.43 | 6 048.32 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 1 088.68 | 1 326.16 | 1 834.26 | 1 711.14 | 1 334.83 |
| Retained earnings | - 478.38 | - 568.55 | -1 266.09 | - 934.52 | - 520.87 |
| Profit of the financial year | 147.30 | - 189.44 | 208.45 | 37.35 | - 169.92 |
| Shareholders equity total | 957.61 | 768.17 | 976.62 | 1 013.96 | 844.05 |
| Provisions | 514.95 | 465.20 | 438.54 | 379.78 | |
| Non-current loans from credit institutions | 1 112.50 | 884.87 | 756.96 | 588.70 | 431.01 |
| Non-current owed to group member | 2 710.31 | 2 555.21 | 2 601.64 | ||
| Non-current other liabilities | 20.25 | ||||
| Non-current deferred tax liabilities | 81.71 | ||||
| Non-current liabilities total | 1 132.75 | 884.87 | 3 467.27 | 3 143.91 | 3 114.36 |
| Current loans from credit institutions | 2 269.78 | 660.38 | 1 017.42 | 1 060.80 | 1 452.25 |
| Current trade creditors | 82.58 | 29.18 | 196.23 | 83.49 | 185.68 |
| Other non-interest bearing current liabilities | 715.28 | 3 008.07 | 177.34 | 175.74 | 72.20 |
| Current liabilities total | 3 067.64 | 3 697.63 | 1 391.00 | 1 320.03 | 1 710.13 |
| Balance sheet total (liabilities) | 5 158.00 | 5 865.62 | 6 300.09 | 5 916.43 | 6 048.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.