Zinck Henningsen Art Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 31781434
Ordrup Station 1, 2920 Charlottenlund
mail@andreashenningsen.com
tel: 40777005
www.zinckhenningsen.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 386.27 | 613.67 | 748.88 | 1 195.98 | 689.85 |
| Employee benefit expenses | - 389.94 | - 344.57 | - 538.87 | - 591.14 | - 651.85 |
| Total depreciation | -19.82 | -30.75 | -32.26 | -9.86 | -5.06 |
| EBIT | -23.49 | 238.35 | 177.75 | 594.98 | 32.94 |
| Other financial expenses | -2.20 | -8.67 | -11.66 | -9.38 | 0.29 |
| Pre-tax profit | -25.69 | 229.68 | 166.09 | 585.61 | 33.23 |
| Income taxes | 3.55 | -56.93 | -45.81 | - 129.71 | -7.01 |
| Net earnings | -22.14 | 172.75 | 120.28 | 455.89 | 26.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 77.93 | 47.17 | 14.92 | 5.06 | |
| Tangible assets total | 77.93 | 47.17 | 14.92 | 5.06 | |
| Investments total | 25.01 | 25.01 | 25.01 | 25.01 | 45.35 |
| Long term receivables total | |||||
| Finished products/goods | 88.66 | ||||
| Inventories total | 88.66 | ||||
| Current trade debtors | 57.23 | 83.75 | 275.10 | 473.70 | 217.95 |
| Current other receivables | 40.00 | 136.11 | 19.07 | ||
| Current deferred tax assets | 14.24 | 1.72 | |||
| Short term receivables total | 71.48 | 85.47 | 315.10 | 609.81 | 237.02 |
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 40.00 | |
| Cash and bank deposits | 100.22 | 440.54 | 1 434.15 | 2 433.04 | 3 015.05 |
| Cash and cash equivalents | 100.22 | 480.54 | 1 474.15 | 2 473.04 | 3 055.05 |
| Balance sheet total (assets) | 363.30 | 638.20 | 1 829.18 | 3 112.93 | 3 337.41 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 117.80 | 122.00 | |
| Other reserves | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
| Retained earnings | - 115.20 | - 193.83 | -78.28 | - 117.55 | 302.34 |
| Profit of the financial year | -22.14 | 172.75 | 120.28 | 455.89 | 26.22 |
| Shareholders equity total | -9.33 | 163.42 | 227.20 | 584.14 | 578.55 |
| Provisions | 5.79 | 3.52 | 1.43 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 7.19 | ||||
| Current owed to participating | 93.21 | 92.61 | |||
| Short-term deferred tax liabilities | 44.40 | 38.30 | 125.98 | 121.63 | |
| Other non-interest bearing current liabilities | 372.63 | 430.38 | 1 557.88 | 95.53 | 171.00 |
| Accruals and deferred income | 2 210.55 | 2 365.00 | |||
| Current liabilities total | 372.63 | 474.77 | 1 596.19 | 2 525.26 | 2 757.43 |
| Balance sheet total (liabilities) | 363.30 | 638.20 | 1 829.18 | 3 112.93 | 3 337.41 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.