Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Foderselskabet ApS — Credit Rating and Financial Key Figures
CVR number: 12899777
Gørtlervej 9 C, 9000 Aalborg
tel: 98154770
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 731.00 | 8 900.00 | 2 126.00 | 7 714.00 | 3 173.44 |
| Employee benefit expenses | -1 813.00 | -2 034.00 | -1 989.00 | -1 628.00 | -1 435.28 |
| Total depreciation | -69.00 | - 107.00 | - 115.00 | - 107.00 | -93.97 |
| EBIT | 4 849.00 | 6 759.00 | 22.00 | 5 979.00 | 1 644.18 |
| Other financial income | 625.00 | 82.00 | 134.00 | 48.00 | 137.17 |
| Other financial expenses | - 143.00 | -80.00 | -30.00 | -13.00 | -49.45 |
| Pre-tax profit | 5 331.00 | 6 761.00 | 126.00 | 6 014.00 | 1 731.90 |
| Income taxes | -1 171.00 | -1 495.00 | -25.00 | -1 322.00 | - 379.64 |
| Net earnings | 4 160.00 | 5 266.00 | 101.00 | 4 692.00 | 1 352.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 360.00 | 392.00 | 278.00 | 171.00 | 76.56 |
| Tangible assets total | 360.00 | 392.00 | 278.00 | 171.00 | 76.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 305.00 | 5 858.00 | 4 325.00 | 6 924.00 | |
| Advance payments | 1 629.00 | ||||
| Inventories total | 6 934.00 | 5 858.00 | 4 325.00 | 6 924.00 | |
| Current trade debtors | 4 063.00 | 1 753.00 | 1 651.00 | 3 506.00 | |
| Prepayments and accrued income | 8.00 | ||||
| Current other receivables | 4 612.00 | 8 167.00 | 1 543.00 | 1 182.00 | 1 203.68 |
| Current deferred tax assets | 41.00 | 107.00 | 34.00 | 95.46 | |
| Short term receivables total | 8 716.00 | 9 920.00 | 3 301.00 | 4 730.00 | 1 299.14 |
| Cash and bank deposits | 2 483.00 | 7 138.00 | 10 919.00 | 16 702.00 | 10 892.54 |
| Cash and cash equivalents | 2 483.00 | 7 138.00 | 10 919.00 | 16 702.00 | 10 892.54 |
| Balance sheet total (assets) | 18 493.00 | 23 308.00 | 18 823.00 | 28 527.00 | 12 268.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | 12 000.00 | 9 000.00 | |
| Retained earnings | 7 462.00 | 9 622.00 | 14 887.00 | 2 988.00 | -1 319.52 |
| Profit of the financial year | 4 160.00 | 5 266.00 | 101.00 | 4 692.00 | 1 352.25 |
| Shareholders equity total | 13 747.00 | 17 013.00 | 15 113.00 | 19 805.00 | 9 157.73 |
| Provisions | 17.00 | ||||
| Non-current other liabilities | 154.00 | ||||
| Non-current deferred tax liabilities | 114.00 | ||||
| Non-current liabilities total | 154.00 | 114.00 | |||
| Current loans from credit institutions | 45.00 | 61.00 | 61.00 | 0.27 | |
| Current trade creditors | 1 173.00 | 1 506.00 | 2 284.00 | 4 456.00 | |
| Current owed to participating | 10.00 | 2 034.00 | 10.00 | 1 068.00 | 2 115.40 |
| Short-term deferred tax liabilities | 1 300.00 | 1 255.00 | 828.00 | 214.34 | |
| Other non-interest bearing current liabilities | 2 109.00 | 1 324.00 | 1 355.00 | 2 309.00 | 780.50 |
| Current liabilities total | 4 592.00 | 6 164.00 | 3 710.00 | 8 722.00 | 3 110.51 |
| Balance sheet total (liabilities) | 18 493.00 | 23 308.00 | 18 823.00 | 28 527.00 | 12 268.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.