Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDCOLL A/S — Credit Rating and Financial Key Figures
CVR number: 13596433
Egeskovvej 12, 3490 Kvistgård
tel: 49138041
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 657.07 | 9 138.74 | 7 819.83 | 6 475.45 | 11 661.12 |
| Employee benefit expenses | -5 806.62 | -6 944.52 | -6 140.95 | -5 587.66 | -8 313.84 |
| Total depreciation | -2 343.39 | -16 010.71 | - 847.11 | - 755.67 | -1 699.15 |
| EBIT | - 492.94 | -13 816.49 | 831.76 | 132.12 | 1 648.14 |
| Other financial income | -2.11 | 8.80 | 1.19 | 4 229.00 | |
| Other financial expenses | - 149.28 | -9 300.68 | -1 451.12 | - 139.43 | - 377.99 |
| Income from other inv. held as non-curr. assets | 4 155.87 | 436.76 | |||
| Net income from associates (fin.) | - 290.06 | ||||
| Pre-tax profit | 3 511.54 | -22 680.41 | - 900.63 | -6.12 | 5 499.15 |
| Income taxes | 858.54 | -1 346.13 | 235.96 | 96.08 | 396.19 |
| Net earnings | 4 370.08 | -24 026.55 | - 664.67 | 89.96 | 5 895.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 57.57 | ||||
| Goodwill | 8 670.97 | ||||
| Intangible assets total | 8 728.54 | ||||
| Buildings | 5 762.07 | 2 631.25 | 2 192.72 | 2 240.66 | 1 161.24 |
| Machinery and equipment | 191.38 | 2.67 | |||
| Tangible assets total | 5 953.45 | 2 633.92 | 2 192.72 | 2 240.66 | 1 161.24 |
| Holdings in group member companies | 10 169.13 | 1 769.20 | |||
| Investments total | 10 696.52 | 2 259.35 | 490.14 | 490.14 | 470.17 |
| Non-current other receivables | 996.73 | 742.12 | 552.46 | ||
| Deferred tax assets | 2 281.44 | ||||
| Long term receivables total | 3 278.16 | 742.12 | 552.46 | ||
| Semifinished products | 134.05 | ||||
| Raw materials and consumables | 4 531.99 | 4 894.60 | 4 626.03 | 4 618.32 | 3 352.91 |
| Finished products/goods | 409.41 | 256.61 | 291.21 | 1 030.88 | 1 093.63 |
| Inventories total | 4 941.40 | 5 151.21 | 4 917.24 | 5 649.20 | 4 580.60 |
| Current trade debtors | 1 960.64 | 2 449.76 | 3 031.13 | 1 926.40 | 2 812.00 |
| Current amounts owed by group member comp. | 3 095.23 | 893.19 | 1 446.73 | ||
| Current other receivables | 17.62 | 48.03 | 86.37 | 74.67 | |
| Current deferred tax assets | 82.12 | ||||
| Short term receivables total | 5 073.49 | 3 342.95 | 4 525.89 | 2 012.77 | 2 968.79 |
| Cash and bank deposits | 134.04 | 25.00 | 82.83 | 29.90 | 1 717.50 |
| Cash and cash equivalents | 134.04 | 25.00 | 82.83 | 29.90 | 1 717.50 |
| Balance sheet total (assets) | 38 805.62 | 14 154.54 | 12 761.28 | 10 422.67 | 10 898.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 |
| Retained earnings | -13 991.44 | -9 621.36 | -33 647.91 | -34 600.54 | -34 510.58 |
| Profit of the financial year | 4 370.08 | -24 026.55 | - 664.67 | 89.96 | 5 895.33 |
| Shareholders equity total | 26 378.64 | 2 352.09 | 1 687.42 | 1 489.42 | 7 384.75 |
| Provisions | 310.77 | 322.01 | 7.94 | ||
| Capital loans | 4 197.69 | 5 253.13 | 5 253.13 | 3 987.05 | |
| Non-current loans from credit institutions | 484.87 | 127.05 | 713.00 | ||
| Non-current owed to group member | 1 835.69 | 1 042.14 | 480.00 | ||
| Non-current other liabilities | 325.03 | 381.40 | 381.40 | ||
| Non-current deferred tax liabilities | 334.61 | ||||
| Non-current liabilities total | 6 843.28 | 6 803.72 | 6 114.54 | 4 700.06 | 334.61 |
| Current loans from credit institutions | 1 627.44 | 1 289.33 | 1 379.21 | 105.41 | |
| Current trade creditors | 1 917.49 | 377.27 | 697.56 | 2 245.97 | 809.80 |
| Current owed to participating | 31.25 | ||||
| Current owed to group member | 637.95 | 1 715.17 | |||
| Other non-interest bearing current liabilities | 1 369.56 | 3 332.12 | 2 571.78 | 1 559.80 | 646.05 |
| Current liabilities total | 5 583.70 | 4 998.73 | 4 648.55 | 3 911.19 | 3 171.01 |
| Balance sheet total (liabilities) | 38 805.62 | 14 154.54 | 12 761.28 | 10 422.67 | 10 898.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.