FARA DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28118864
Voldgade 17, 6400 Sønderborg
tel: 82248080
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 463.39 | 5 056.85 | 3 036.65 | 2 253.65 | 3 809.43 |
| Employee benefit expenses | -2 256.21 | -1 986.38 | -2 383.85 | -2 079.92 | -3 195.96 |
| EBIT | 3 207.18 | 3 070.48 | 652.80 | 173.73 | 613.47 |
| Other financial income | 154.49 | 235.99 | 10.46 | 898.85 | 1 592.47 |
| Other financial expenses | - 122.03 | -8.04 | - 199.63 | -3.89 | -2.04 |
| Pre-tax profit | 3 239.64 | 3 298.42 | 463.63 | 1 068.69 | 2 203.90 |
| Income taxes | - 712.72 | - 725.65 | - 102.00 | - 235.11 | - 484.86 |
| Net earnings | 2 526.92 | 2 572.77 | 361.63 | 833.57 | 1 719.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 70.03 | 97.70 | |||
| Current amounts owed by group member comp. | 20 471.95 | 23 212.38 | 22 877.91 | 23 556.57 | 26 394.94 |
| Prepayments and accrued income | 1.49 | 2.40 | |||
| Current other receivables | 28.50 | 28.50 | 28.50 | 67.91 | 67.35 |
| Current deferred tax assets | 1 163.76 | 438.11 | 336.11 | 101.00 | 0.00 |
| Short term receivables total | 21 665.70 | 23 678.99 | 23 312.56 | 23 823.17 | 26 464.70 |
| Cash and bank deposits | 699.20 | 508.50 | 66.31 | 8.74 | |
| Cash and cash equivalents | 699.20 | 508.50 | 66.31 | 8.74 | |
| Balance sheet total (assets) | 21 665.70 | 24 378.19 | 23 821.05 | 23 889.48 | 26 473.44 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 15 964.02 | 18 490.95 | 21 063.72 | 21 425.35 | 22 258.92 |
| Profit of the financial year | 2 526.92 | 2 572.77 | 361.63 | 833.57 | 1 719.04 |
| Shareholders equity total | 19 490.95 | 22 063.72 | 22 425.35 | 23 258.92 | 24 977.96 |
| Non-current other liabilities | 86.81 | 257.89 | |||
| Non-current liabilities total | 86.81 | 257.89 | |||
| Current trade creditors | 88.38 | 122.66 | 1.48 | 192.46 | 5.81 |
| Current owed to group member | 699.20 | 509.19 | |||
| Short-term deferred tax liabilities | 383.86 | ||||
| Other non-interest bearing current liabilities | 1 339.74 | 573.64 | 594.79 | 394.23 | 1 105.80 |
| Accruals and deferred income | 659.81 | 661.08 | 290.25 | 43.87 | |
| Current liabilities total | 2 087.93 | 2 056.58 | 1 395.71 | 630.56 | 1 495.47 |
| Balance sheet total (liabilities) | 21 665.70 | 24 378.19 | 23 821.05 | 23 889.48 | 26 473.44 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.