LydArkitekten ApS — Credit Rating and Financial Key Figures
CVR number: 33967381
Maglebjergvej 13, 2800 Kongens Lyngby
tel: 40700090
lydarkitekten.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 997.38 | -42.69 | - 337.31 | - 254.45 | 38.49 |
| Employee benefit expenses | - 961.04 | - 486.22 | - 549.53 | - 351.84 | - 273.11 |
| Total depreciation | -80.10 | - 376.55 | |||
| EBIT | 36.34 | - 528.91 | - 966.94 | - 982.84 | - 234.62 |
| Other financial income | 0.04 | 0.00 | 0.61 | ||
| Other financial expenses | -61.03 | -25.28 | -17.40 | -16.38 | -9.78 |
| Pre-tax profit | -24.69 | - 554.15 | - 984.34 | - 999.21 | - 243.79 |
| Net earnings | -24.69 | - 554.15 | - 984.34 | - 999.21 | - 243.79 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 348.16 | 376.55 | |||
| Tangible assets total | 348.16 | 376.55 | |||
| Other receivables | 40.16 | 40.16 | 41.37 | ||
| Investments total | 40.16 | 40.16 | 41.37 | ||
| Long term receivables total | |||||
| Finished products/goods | 250.97 | 808.66 | 40.00 | ||
| Inventories total | 250.97 | 808.66 | 40.00 | ||
| Current trade debtors | 16.87 | 13.33 | 13.81 | 54.45 | 10.18 |
| Prepayments and accrued income | 24.67 | ||||
| Current other receivables | 43.97 | 174.40 | 42.00 | 14.48 | |
| Short term receivables total | 60.84 | 187.73 | 80.48 | 68.92 | 10.18 |
| Cash and bank deposits | 2 814.93 | 1 700.52 | 18.63 | 20.49 | |
| Cash and cash equivalents | 2 814.93 | 1 700.52 | 18.63 | 20.49 | |
| Balance sheet total (assets) | 2 875.78 | 2 527.54 | 1 324.48 | 170.79 | 10.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | ||
| Retained earnings | 2 674.72 | 2 537.04 | 1 868.48 | 884.14 | - 115.06 |
| Profit of the financial year | -24.69 | - 554.15 | - 984.34 | - 999.21 | - 243.79 |
| Shareholders equity total | 2 840.64 | 2 175.89 | 1 078.54 | -35.06 | - 278.86 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 67.86 | 23.85 | 78.48 | ||
| Current trade creditors | 19.85 | 298.16 | 95.71 | 17.96 | 39.61 |
| Current owed to participating | 3.92 | 1.89 | 36.44 | ||
| Other non-interest bearing current liabilities | 15.29 | 49.57 | 80.48 | 164.03 | 134.49 |
| Current liabilities total | 35.14 | 351.65 | 245.94 | 205.85 | 289.03 |
| Balance sheet total (liabilities) | 2 875.78 | 2 527.54 | 1 324.48 | 170.79 | 10.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.