Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCAN UNIC ApS — Credit Rating and Financial Key Figures
CVR number: 30279417
Stamholmen 149, 2650 Hvidovre
finn@scanunic.com
tel: 40640464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 534.53 | 591.22 | 280.42 | 647.12 | 92.42 |
| Purchases during the financial year | -83.39 | - 490.77 | - 248.17 | - 357.49 | -41.12 |
| External services | -77.11 | -47.20 | -5.28 | -5.87 | -0.06 |
| Gross profit | 374.03 | 53.25 | 26.97 | 283.75 | 51.23 |
| Total depreciation | -53.03 | ||||
| EBIT | 374.03 | 53.25 | 26.97 | 283.75 | -1.80 |
| Other financial expenses | - 317.15 | - 316.10 | - 317.47 | - 317.66 | - 317.98 |
| Pre-tax profit | 56.88 | - 262.85 | - 290.50 | -33.91 | - 319.78 |
| Income taxes | -12.97 | 56.72 | 63.45 | 1.10 | 2.95 |
| Net earnings | 43.91 | - 206.13 | - 227.05 | -32.81 | - 316.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 8 368.22 | 8 834.32 | 9 019.65 | 9 149.09 | 9 436.12 |
| Intangible assets total | 8 368.22 | 8 834.32 | 9 019.65 | 9 149.09 | 9 436.12 |
| Buildings | 265.15 | 212.12 | |||
| Tangible assets total | 265.15 | 212.12 | |||
| Investments total | 16.17 | ||||
| Long term receivables total | |||||
| Finished products/goods | 199.05 | 199.05 | 199.05 | 199.05 | 199.05 |
| Inventories total | 199.05 | 199.05 | 199.05 | 199.05 | 199.05 |
| Current trade debtors | 103.58 | 4.50 | 4.50 | 4.50 | |
| Current other receivables | -62.91 | ||||
| Current deferred tax assets | 135.30 | 14.55 | 103.58 | 0.63 | 63.54 |
| Short term receivables total | 135.30 | 55.22 | 108.08 | 5.13 | 68.04 |
| Cash and bank deposits | 221.28 | 0.97 | 10.40 | ||
| Cash and cash equivalents | 221.28 | 0.97 | 10.40 | ||
| Balance sheet total (assets) | 8 940.02 | 9 088.59 | 9 327.75 | 9 618.42 | 9 925.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 176.65 | 176.65 | 176.65 | 176.65 | 221.23 |
| Share premium account | 98.23 | ||||
| Other reserves | 3 241.03 | 3 606.36 | 3 725.12 | 3 795.97 | 4 049.97 |
| Retained earnings | - 835.22 | -1 154.87 | -2 840.19 | -3 137.89 | - 948.73 |
| Profit of the financial year | 43.91 | - 206.13 | - 227.05 | -32.81 | - 316.83 |
| Shareholders equity total | 2 626.37 | 2 520.24 | 834.53 | 801.92 | 3 005.64 |
| Provisions | 835.09 | 785.14 | 825.28 | 825.28 | 936.05 |
| Non-current loans from credit institutions | 0.28 | ||||
| Non-current owed to group member | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 | 3 500.00 |
| Non-current accruals and deferred income | 1 737.74 | 1 737.74 | 1 737.74 | 1 737.74 | 1 737.74 |
| Non-current liabilities total | 5 237.74 | 5 238.02 | 5 237.74 | 5 237.74 | 5 237.74 |
| Current loans from credit institutions | 0.62 | ||||
| Current trade creditors | 5.00 | 47.26 | 110.61 | 62.61 | 62.61 |
| Current owed to participating | 991.30 | 991.30 | 49.77 | ||
| Current owed to group member | 235.03 | 496.80 | 1 328.30 | 1 688.55 | 628.13 |
| Other non-interest bearing current liabilities | 0.80 | 1.14 | 10.41 | 5.78 | |
| Current liabilities total | 240.83 | 545.19 | 2 430.21 | 2 753.48 | 746.30 |
| Balance sheet total (liabilities) | 8 940.02 | 9 088.59 | 9 327.75 | 9 618.42 | 9 925.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.