Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tystofte ApS — Credit Rating and Financial Key Figures
CVR number: 38497278
Tystoftehusevej 108, Tjæreby 4230 Skælskør
tystofteaps@gmail.com
tel: 27374746
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 555.96 | 1 116.72 | 1 210.26 | 1 777.26 | 2 781.97 |
| Employee benefit expenses | - 493.33 | -1 026.61 | -1 504.29 | - 902.51 | - 864.51 |
| Total depreciation | -4.20 | -14.20 | -71.23 | - 105.08 | - 134.51 |
| EBIT | 58.43 | 75.91 | - 365.26 | 769.67 | 1 782.96 |
| Other financial income | 1.07 | 1.23 | |||
| Other financial expenses | -3.31 | -5.29 | -1.55 | -9.23 | -11.40 |
| Pre-tax profit | 55.12 | 70.62 | - 366.81 | 761.52 | 1 772.78 |
| Income taxes | -15.30 | -15.82 | -0.67 | -27.59 | - 360.12 |
| Net earnings | 39.82 | 54.80 | - 367.48 | 733.93 | 1 412.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.60 | 48.40 | 216.10 | 1 037.77 | 1 105.77 |
| Tangible assets total | 12.60 | 48.40 | 216.10 | 1 037.77 | 1 105.77 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 142.40 | 50.00 | 32.00 | ||
| Finished products/goods | 7.78 | 50.00 | |||
| Inventories total | 7.78 | 50.00 | 142.40 | 50.00 | 32.00 |
| Current trade debtors | 51.88 | 824.10 | 555.46 | 931.81 | 1 624.14 |
| Current amounts owed by group member comp. | 6.25 | 6.25 | 4.95 | ||
| Prepayments and accrued income | 17.88 | ||||
| Current other receivables | 226.85 | 19.75 | 505.00 | 8.56 | |
| Current deferred tax assets | 1.43 | ||||
| Short term receivables total | 284.98 | 850.10 | 1 060.45 | 946.75 | 1 642.01 |
| Cash and bank deposits | 1 301.66 | 1 555.77 | 54.34 | 912.46 | 1 917.17 |
| Cash and cash equivalents | 1 301.66 | 1 555.77 | 54.34 | 912.46 | 1 917.17 |
| Balance sheet total (assets) | 1 607.02 | 2 504.28 | 1 473.30 | 2 946.99 | 4 696.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | ||||
| Retained earnings | 139.76 | 179.58 | 234.38 | - 133.10 | - 399.18 |
| Profit of the financial year | 39.82 | 54.80 | - 367.48 | 733.93 | 1 412.66 |
| Shareholders equity total | 229.58 | 284.38 | -83.10 | 650.82 | 2 063.49 |
| Provisions | 2.21 | ||||
| Non-current loans from credit institutions | 518.77 | 307.28 | |||
| Non-current liabilities total | 518.77 | 307.28 | |||
| Current loans from credit institutions | 207.47 | 211.49 | |||
| Current trade creditors | 903.82 | 1 888.02 | 1 407.93 | 1 476.93 | 1 654.73 |
| Current owed to participating | 113.00 | 73.00 | 80.65 | 8.12 | 8.54 |
| Current owed to group member | 1.49 | 2.60 | |||
| Short-term deferred tax liabilities | 64.48 | 28.09 | 15.96 | 29.02 | 356.49 |
| Other non-interest bearing current liabilities | 296.14 | 230.78 | 50.37 | 55.85 | 90.13 |
| Current liabilities total | 1 377.44 | 2 219.89 | 1 556.40 | 1 777.39 | 2 323.98 |
| Balance sheet total (liabilities) | 1 607.02 | 2 504.28 | 1 473.30 | 2 946.99 | 4 696.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.