Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DYRUP BYGGEANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 87460312
Vibekevej 16, Dyrup 5250 Odense SV
dyrupbygge@gmail.com
tel: 66175295
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 623.01 | 2 130.22 | 1 935.17 | 2 517.70 | 2 369.33 |
| Employee benefit expenses | - 650.60 | - 587.43 | - 720.50 | - 632.04 | - 595.52 |
| Total depreciation | -76.52 | -45.97 | -45.97 | -37.03 | -28.09 |
| Reduction in value of non-current assets | 1 244.35 | 116.00 | 1 029.00 | 1 216.00 | 1 988.00 |
| EBIT | 2 140.23 | 1 612.82 | 2 197.70 | 3 064.64 | 3 733.73 |
| Other financial income | 15.09 | 298.32 | 1 815.64 | 9.88 | 10.24 |
| Other financial expenses | - 274.11 | - 344.67 | - 540.39 | - 781.13 | - 636.33 |
| Pre-tax profit | 1 881.21 | 1 566.46 | 3 472.95 | 2 293.39 | 3 107.65 |
| Income taxes | - 414.08 | - 345.41 | - 768.55 | - 443.29 | - 603.85 |
| Net earnings | 1 467.13 | 1 221.06 | 2 704.40 | 1 850.10 | 2 503.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 44 424.00 | 44 540.00 | 45 569.00 | 46 516.00 | 47 304.00 |
| Machinery and equipment | 169.84 | 123.88 | 77.91 | 40.89 | 12.80 |
| Tangible assets total | 44 593.85 | 44 663.88 | 45 646.91 | 46 556.89 | 47 316.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 0.04 | 10.58 | 67.44 | ||
| Current amounts owed by group member comp. | 0.52 | ||||
| Prepayments and accrued income | 66.74 | 82.11 | 93.59 | 96.83 | 82.28 |
| Current other receivables | 1.54 | 1.11 | 2.06 | 1.99 | 1.99 |
| Short term receivables total | 68.29 | 83.22 | 96.21 | 109.40 | 151.71 |
| Balance sheet total (assets) | 44 682.13 | 44 767.10 | 45 763.12 | 46 686.28 | 47 488.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 900.00 | 500.00 | 500.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 13 743.01 | 14 710.14 | 15 431.20 | 17 135.60 | 17 985.69 |
| Profit of the financial year | 1 467.13 | 1 221.06 | 2 704.40 | 1 850.10 | 2 503.79 |
| Shareholders equity total | 16 310.14 | 16 631.20 | 18 835.60 | 20 185.69 | 21 689.49 |
| Provisions | 4 624.53 | 4 857.89 | 5 144.26 | 5 380.56 | 5 627.01 |
| Non-current loans from credit institutions | 21 000.01 | 20 393.99 | 18 290.21 | 17 942.01 | 17 576.66 |
| Non-current other liabilities | 839.75 | 820.43 | 896.25 | 871.12 | 838.14 |
| Non-current deferred tax liabilities | 112.05 | 482.17 | 319.04 | 357.40 | |
| Non-current liabilities total | 21 839.76 | 21 326.46 | 19 668.63 | 19 132.17 | 18 772.21 |
| Current loans from credit institutions | 1 393.19 | 872.89 | 1 213.90 | 991.42 | 481.28 |
| Advances received | 46.53 | 75.44 | 51.80 | 60.93 | 63.31 |
| Current trade creditors | 242.41 | 178.00 | 181.35 | 197.85 | 108.67 |
| Current owed to group member | 65.12 | 688.66 | 416.81 | 129.16 | 427.53 |
| Short-term deferred tax liabilities | 112.05 | 482.17 | 207.00 | ||
| Other non-interest bearing current liabilities | 160.46 | 136.56 | 138.72 | 126.33 | 112.02 |
| Current liabilities total | 1 907.71 | 1 951.56 | 2 114.63 | 1 987.86 | 1 399.81 |
| Balance sheet total (liabilities) | 44 682.13 | 44 767.10 | 45 763.12 | 46 686.28 | 47 488.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.