DBN Vorning Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39631733
Tindbækvej 81, Tindbæk 8830 Tjele
Danny@vorningmaskinstation.dk
tel: 20241009
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.87 | -4.88 | -4.96 | -5.00 | -5.56 |
| EBIT | -4.87 | -4.88 | -4.96 | -5.00 | -5.56 |
| Other financial income | 486.10 | ||||
| Other financial expenses | -5.48 | -9.37 | -13.20 | -8.26 | -0.50 |
| Net income from associates (fin.) | 590.89 | 436.69 | 479.09 | 531.40 | |
| Pre-tax profit | 580.53 | 422.44 | 467.94 | 465.83 | 525.34 |
| Income taxes | 1.09 | 1.08 | 1.10 | 1.10 | -2.33 |
| Net earnings | 581.63 | 423.52 | 469.04 | 466.93 | 523.01 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 459.93 | 2 840.12 | 3 269.02 | 3 689.21 | 4 220.61 |
| Investments total | 2 459.93 | 2 840.12 | 3 269.02 | 3 689.21 | 4 220.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 204.10 | 267.97 | 224.90 | 153.04 | |
| Current deferred tax assets | 68.60 | ||||
| Short term receivables total | 204.10 | 267.97 | 224.90 | 153.04 | 68.60 |
| Cash and bank deposits | 3.65 | ||||
| Cash and cash equivalents | 3.65 | ||||
| Balance sheet total (assets) | 2 664.02 | 3 108.09 | 3 493.92 | 3 842.25 | 4 292.86 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 1 399.22 | 1 779.42 | 2 208.31 | 2 628.51 | 3 101.01 |
| Retained earnings | 414.24 | 559.17 | 496.60 | 486.55 | 419.98 |
| Profit of the financial year | 581.63 | 423.52 | 469.04 | 466.93 | 523.01 |
| Shareholders equity total | 2 500.39 | 2 868.61 | 3 281.15 | 3 690.88 | 4 154.99 |
| Non-current liabilities total | |||||
| Current owed to participating | 26.25 | 35.16 | |||
| Current owed to group member | 55.28 | ||||
| Short-term deferred tax liabilities | 163.64 | 66.47 | 138.58 | 123.92 | |
| Other non-interest bearing current liabilities | 173.01 | 74.19 | 1.19 | 47.42 | |
| Current liabilities total | 163.64 | 239.48 | 212.76 | 151.36 | 137.86 |
| Balance sheet total (liabilities) | 2 664.02 | 3 108.09 | 3 493.92 | 3 842.25 | 4 292.86 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.