Bodo Möller Chemie Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 31622670
Dam Holme 14-16, 3660 Stenløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 61 165.42 | ||||
Other operating income | 1 307.73 | ||||
Purchases during the financial year | -49 926.80 | ||||
External services | -1 246.84 | ||||
Gross profit | 7 808.94 | 11 299.51 | 15 344.70 | 11 283.56 | 15 141.16 |
Employee benefit expenses | -5 850.53 | -6 824.49 | -8 051.13 | -7 245.44 | -9 150.38 |
Total depreciation | -21.33 | -46.23 | -75.43 | -70.51 | -57.11 |
EBIT | 1 937.08 | 4 428.79 | 7 218.14 | 3 967.60 | 5 933.68 |
Other financial income | 111.41 | 0.60 | 0.80 | 2.81 | 73.91 |
Other financial expenses | - 173.72 | - 101.69 | -59.61 | - 142.66 | -73.38 |
Pre-tax profit | 1 874.77 | 4 327.70 | 7 159.33 | 3 827.76 | 5 934.21 |
Income taxes | - 419.44 | - 959.40 | -1 599.71 | - 855.83 | -1 322.85 |
Net earnings | 1 455.33 | 3 368.30 | 5 559.62 | 2 971.93 | 4 611.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 32.00 | 180.06 | 104.63 | 85.84 | 624.27 |
Tangible assets total | 32.00 | 180.06 | 104.63 | 85.84 | 624.27 |
Investments total | 92.19 | 92.19 | |||
Long term receivables total | |||||
Finished products/goods | 7 289.33 | 7 855.33 | 10 822.78 | 11 411.69 | 15 178.77 |
Inventories total | 7 289.33 | 7 855.33 | 10 822.78 | 11 411.69 | 15 178.77 |
Current trade debtors | 1 532.99 | 3 417.30 | 6 234.63 | 2 863.41 | 6 240.82 |
Current amounts owed by group member comp. | 399.38 | 1 888.64 | 2 459.41 | 1 704.83 | 855.35 |
Prepayments and accrued income | 263.26 | 1 289.77 | 1 577.03 | 562.74 | 248.76 |
Current other receivables | 52.64 | 92.19 | 92.19 | ||
Current deferred tax assets | 1.06 | 3.85 | 3.80 | 9.77 | |
Short term receivables total | 2 249.32 | 6 691.76 | 10 367.07 | 5 140.74 | 7 344.93 |
Cash and bank deposits | 4 355.39 | 2 475.64 | 2 452.16 | 2 626.14 | 3 665.69 |
Cash and cash equivalents | 4 355.39 | 2 475.64 | 2 452.16 | 2 626.14 | 3 665.69 |
Balance sheet total (assets) | 13 926.05 | 17 202.79 | 23 746.64 | 19 356.60 | 26 905.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | 1 863.22 | |||
Retained earnings | 5 026.30 | 5 481.63 | 5 849.92 | 9 546.32 | 12 518.25 |
Profit of the financial year | 1 455.33 | 3 368.30 | 5 559.62 | 2 971.93 | 4 611.36 |
Shareholders equity total | 6 606.63 | 8 974.92 | 14 534.54 | 14 506.47 | 17 254.60 |
Provisions | 12.82 | ||||
Non-current owed to group member | 508.48 | ||||
Non-current liabilities total | 508.48 | ||||
Current loans from credit institutions | 6.36 | 28.34 | 535.00 | 65.73 | 50.32 |
Current trade creditors | 2 472.00 | 3 660.51 | 1 172.75 | 2 149.45 | 5 188.60 |
Current owed to group member | 457.32 | 676.27 | 471.70 | 1 309.65 | |
Short-term deferred tax liabilities | 310.49 | 836.68 | 2 416.66 | 731.81 | 404.27 |
Other non-interest bearing current liabilities | 4 073.25 | 3 193.85 | 4 411.41 | 1 431.45 | 2 685.59 |
Current liabilities total | 7 319.42 | 7 719.39 | 9 212.10 | 4 850.13 | 9 638.43 |
Balance sheet total (liabilities) | 13 926.05 | 17 202.79 | 23 746.64 | 19 356.60 | 26 905.85 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.