FHJ HANDEL OG INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 32941834
Theilgaards Vej 3, 4600 Køge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 3 122.97 | 2 632.19 | 1 152.69 | 1 588.35 | |
Other operating income | 620.88 | 828.26 | 165.55 | ||
External services | -6.95 | -21.69 | -1.62 | -15.63 | |
Gross profit | 299.79 | 4 054.96 | 3 953.32 | 1 768.82 | 2 282.78 |
Total depreciation | -0.00 | -96.94 | -98.07 | - 121.88 | - 119.80 |
EBIT | 299.79 | 3 958.02 | 3 855.25 | 1 646.93 | 2 162.99 |
Other financial income | 123.32 | 127.11 | 257.82 | ||
Other financial expenses | -26.11 | -95.56 | -61.97 | -49.19 | -74.61 |
Net income from associates (fin.) | 2 092.40 | ||||
Pre-tax profit | 2 366.08 | 3 862.46 | 3 916.61 | 1 724.85 | 2 346.20 |
Income taxes | -60.37 | - 167.90 | - 299.83 | - 152.75 | - 221.01 |
Net earnings | 2 305.71 | 3 694.56 | 3 616.78 | 1 572.10 | 2 125.19 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 700.00 | 11 747.20 | 10 865.13 | 12 983.40 | 10 621.45 |
Tangible assets total | 7 700.00 | 11 747.20 | 10 865.13 | 12 983.40 | 10 621.45 |
Holdings in group member companies | 3 970.81 | 3 880.17 | 4 222.71 | 2 780.49 | 3 182.23 |
Participating interests | 1 141.21 | 1 429.11 | 1 801.31 | 2 207.43 | |
Investments total | 3 970.81 | 5 021.38 | 5 651.81 | 4 581.80 | 5 389.66 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 472.22 | 508.50 | |||
Current owed by particip. interest comp. | 1 300.00 | 1 390.31 | 2 714.46 | 2 817.52 | |
Prepayments and accrued income | 24.09 | ||||
Current other receivables | 198.31 | ||||
Current deferred tax assets | 428.74 | 558.07 | 899.69 | 213.25 | 353.03 |
Short term receivables total | 627.05 | 2 330.29 | 2 290.00 | 3 436.21 | 3 194.64 |
Cash and bank deposits | 2 473.66 | 903.87 | 4 390.09 | 856.78 | 4 576.98 |
Cash and cash equivalents | 2 473.66 | 903.87 | 4 390.09 | 856.78 | 4 576.98 |
Balance sheet total (assets) | 14 771.52 | 20 002.75 | 23 197.03 | 21 858.18 | 23 782.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 110.60 | 113.00 | 1 700.00 | 117.80 | 1 400.00 |
Other reserves | 265.19 | 2 919.62 | 3 329.11 | 3 701.31 | 4 107.43 |
Retained earnings | 9 102.00 | 9 208.55 | 10 793.62 | 13 920.40 | 13 686.38 |
Profit of the financial year | 2 305.71 | 3 694.56 | 3 616.78 | 1 572.10 | 2 125.19 |
Shareholders equity total | 11 863.50 | 16 015.73 | 19 519.51 | 19 391.61 | 21 398.99 |
Provisions | 74.78 | 5.30 | |||
Non-current loans from credit institutions | 2 750.14 | 3 798.32 | 1 514.45 | 1 474.30 | 1 381.54 |
Non-current liabilities total | 2 750.14 | 3 798.32 | 1 514.45 | 1 474.30 | 1 381.54 |
Current loans from credit institutions | 101.20 | 54.50 | 74.20 | ||
Advances received | 70.60 | 173.70 | 231.40 | 206.35 | 158.85 |
Current trade creditors | 12.50 | 15.00 | 15.00 | 15.00 | 15.00 |
Current owed to group member | 186.84 | 444.15 | |||
Short-term deferred tax liabilities | 1 628.62 | 716.28 | 304.56 | ||
Other non-interest bearing current liabilities | 0.15 | 0.13 | |||
Current liabilities total | 83.10 | 188.70 | 2 163.07 | 992.28 | 996.90 |
Balance sheet total (liabilities) | 14 771.52 | 20 002.75 | 23 197.03 | 21 858.18 | 23 782.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.