Chemistry Film ApS — Credit Rating and Financial Key Figures
CVR number: 43255193
Jens Kofods Gade 1, 1268 København K
info@chemistryfilm.com
tel: 31722506
www.chemistryfilm.com
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 590.99 | 5 162.11 |
Employee benefit expenses | -2 996.89 | -6 117.41 |
Total depreciation | - 106.80 | - 157.75 |
EBIT | 487.30 | -1 113.05 |
Other financial income | 0.09 | 5.13 |
Other financial expenses | -15.20 | -65.38 |
Pre-tax profit | 472.19 | -1 173.30 |
Income taxes | - 111.95 | 15.75 |
Net earnings | 360.23 | -1 157.55 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 475.99 | 551.70 |
Tangible assets total | 475.99 | 551.70 |
Holdings in group member companies | 328.45 | 328.45 |
Other receivables | 157.57 | 157.57 |
Investments total | 486.02 | 486.02 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 034.38 | 633.00 |
Current other receivables | 13.17 | 13.17 |
Current deferred tax assets | 7.74 | |
Short term receivables total | 1 047.55 | 653.92 |
Cash and bank deposits | 127.99 | 9.18 |
Cash and cash equivalents | 127.99 | 9.18 |
Balance sheet total (assets) | 2 137.55 | 1 700.82 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 42.55 | 42.55 |
Share premium account | 325.89 | 325.89 |
Retained earnings | 360.23 | |
Profit of the financial year | 360.23 | -1 157.55 |
Shareholders equity total | 728.68 | - 428.87 |
Provisions | 8.00 | |
Non-current liabilities total | ||
Current loans from credit institutions | 23.01 | |
Advances received | 500.00 | 1 073.54 |
Current trade creditors | 25.00 | 25.00 |
Short-term deferred tax liabilities | 103.95 | 103.95 |
Other non-interest bearing current liabilities | 771.92 | 904.19 |
Current liabilities total | 1 400.87 | 2 129.69 |
Balance sheet total (liabilities) | 2 137.55 | 1 700.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.