METHO CAMP ApS — Credit Rating and Financial Key Figures
CVR number: 31746205
Ved Munkevænget 8, 4660 Store Heddinge
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.50 | -0.51 | -2.01 | -1.56 | -6.25 |
| EBIT | -0.50 | -0.51 | -2.01 | -1.56 | -6.25 |
| Other financial income | 176.85 | 40.39 | 133.17 | 47.83 | 87.36 |
| Other financial expenses | -0.53 | -0.90 | -0.20 | - 185.01 | -0.31 |
| Income from other inv. held as non-curr. assets | 144.46 | - 293.58 | -49.94 | 214.67 | - 205.53 |
| Pre-tax profit | 320.28 | - 254.61 | 81.03 | 75.92 | - 124.74 |
| Income taxes | -47.30 | -11.31 | 0.01 | -17.92 | -5.76 |
| Net earnings | 272.99 | - 265.92 | 81.03 | 58.00 | - 130.50 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 884.69 | 1 091.11 | 1 041.18 | 1 255.84 | 1 050.32 |
| Investments total | 1 884.69 | 1 091.11 | 1 041.18 | 1 255.84 | 1 050.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 34.01 | 339.79 | 314.00 | 314.00 | 314.00 |
| Current owed by particip. interest comp. | 450.00 | 450.00 | 450.00 | 450.00 | |
| Current other receivables | 18.80 | ||||
| Current deferred tax assets | 5.00 | 6.00 | |||
| Short term receivables total | 34.01 | 813.59 | 764.00 | 764.00 | 770.00 |
| Other current investments | 1 170.36 | 873.09 | 985.53 | 800.88 | 887.17 |
| Cash and bank deposits | 74.80 | 30.26 | 36.31 | 71.83 | 47.06 |
| Cash and cash equivalents | 1 245.16 | 903.35 | 1 021.84 | 872.71 | 934.23 |
| Balance sheet total (assets) | 3 163.85 | 2 808.06 | 2 827.02 | 2 892.55 | 2 754.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 30.00 | |||
| Retained earnings | 2 592.51 | 2 835.50 | 2 569.58 | 2 650.61 | 2 708.61 |
| Profit of the financial year | 272.99 | - 265.92 | 81.03 | 58.00 | - 130.50 |
| Shareholders equity total | 3 090.50 | 2 724.58 | 2 775.61 | 2 833.61 | 2 703.11 |
| Non-current liabilities total | |||||
| Current owed to participating | 51.41 | 51.41 | 51.41 | ||
| Current owed to group member | 6.00 | ||||
| Short-term deferred tax liabilities | 67.36 | 83.48 | 7.53 | ||
| Other non-interest bearing current liabilities | 0.02 | ||||
| Current liabilities total | 73.36 | 83.48 | 51.41 | 58.94 | 51.43 |
| Balance sheet total (liabilities) | 3 163.85 | 2 808.06 | 2 827.02 | 2 892.55 | 2 754.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.