EJENDOMSSELSKABET KØBENHAVN A/S — Credit Rating and Financial Key Figures
CVR number: 12936079
Kalvebod Brygge 39-41, 1560 København V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 892.06 | 184.53 | 321.10 | 808.60 | 497.68 |
Total depreciation | - 255.97 | - 255.97 | - 255.97 | - 255.97 | - 255.97 |
EBIT | 1 636.09 | -71.45 | 65.12 | 552.62 | 241.70 |
Other financial income | 627.20 | 6 860.51 | 1 294.51 | 1 453.45 | 6 718.48 |
Other financial expenses | - 712.69 | - 716.75 | -5 974.93 | - 767.69 | - 736.60 |
Net income from associates (fin.) | 2 388.92 | 3 578.47 | -2 870.05 | -1 528.95 | 1 876.37 |
Pre-tax profit | 3 939.51 | 9 650.78 | -7 485.36 | - 290.57 | 8 099.95 |
Income taxes | - 348.79 | -1 345.86 | 1 005.92 | - 285.43 | -1 382.79 |
Net earnings | 3 590.72 | 8 304.92 | -6 479.44 | - 576.00 | 6 717.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 378.72 | 9 122.75 | 8 866.77 | 8 610.80 | 8 354.82 |
Tangible assets total | 9 378.72 | 9 122.75 | 8 866.77 | 8 610.80 | 8 354.82 |
Holdings in group member companies | 17 366.62 | 20 945.09 | 18 075.04 | 16 546.09 | 18 422.46 |
Investments total | 17 366.62 | 20 945.09 | 18 075.04 | 16 546.09 | 18 422.46 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 108.79 | 30.15 | 36.99 | 63.00 | |
Current amounts owed by group member comp. | 8 722.61 | 9 300.56 | 9 395.32 | 9 749.32 | 9 947.17 |
Prepayments and accrued income | 43.70 | 45.89 | 47.26 | 50.43 | 53.20 |
Current other receivables | 5 047.19 | 5 365.00 | 5 679.42 | 5 985.67 | 6 492.93 |
Current deferred tax assets | 633.34 | 1 247.04 | 660.01 | 473.28 | |
Short term receivables total | 14 555.63 | 15 958.48 | 15 812.16 | 16 295.68 | 16 556.30 |
Other current investments | 14 053.24 | 20 750.47 | 14 673.56 | 15 171.93 | 21 086.28 |
Cash and bank deposits | 1 513.39 | 300.85 | 514.26 | 747.44 | 721.42 |
Cash and cash equivalents | 15 566.63 | 21 051.32 | 15 187.83 | 15 919.38 | 21 807.70 |
Balance sheet total (assets) | 56 867.60 | 67 077.64 | 57 941.79 | 57 371.94 | 65 141.28 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
Other reserves | 21 566.39 | 25 398.97 | 22 767.96 | 21 524.43 | 23 698.85 |
Retained earnings | 7 018.01 | 6 776.15 | 17 712.07 | 12 476.16 | 9 725.74 |
Profit of the financial year | 3 590.72 | 8 304.92 | -6 479.44 | - 576.00 | 6 717.15 |
Shareholders equity total | 38 675.11 | 46 980.03 | 40 500.59 | 39 924.59 | 46 641.75 |
Provisions | 486.90 | 481.93 | 477.35 | ||
Non-current loans from credit institutions | 2 550.92 | 2 467.18 | 2 382.28 | 2 295.53 | 2 206.88 |
Non-current deferred tax liabilities | 30.92 | ||||
Non-current liabilities total | 2 550.92 | 2 467.18 | 2 382.28 | 2 326.44 | 2 206.88 |
Current loans from credit institutions | 80.65 | 83.09 | 84.90 | 86.75 | 88.71 |
Advances received | 11.01 | 7.47 | 79.63 | 5.54 | |
Current trade creditors | 54.13 | 53.37 | 81.00 | 104.46 | 105.96 |
Current owed to group member | 12 074.21 | 12 938.99 | 13 134.24 | 13 153.48 | 13 432.36 |
Short-term deferred tax liabilities | 928.27 | 2 381.14 | 40.44 | 374.11 | |
Other non-interest bearing current liabilities | 1 987.81 | 1 651.33 | 1 681.29 | 1 667.00 | 1 779.03 |
Accruals and deferred income | 29.59 | 29.59 | 29.59 | 29.59 | 29.59 |
Current liabilities total | 15 154.66 | 17 148.50 | 15 058.92 | 15 120.91 | 15 815.30 |
Balance sheet total (liabilities) | 56 867.60 | 67 077.64 | 57 941.79 | 57 371.94 | 65 141.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.