Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET KØBENHAVN A/S — Credit Rating and Financial Key Figures
CVR number: 12936079
Kalvebod Brygge 39-41, 1560 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.53 | 321.10 | 808.60 | 497.68 | 731.38 |
| Total depreciation | - 255.97 | - 255.97 | - 255.97 | - 255.97 | - 255.44 |
| EBIT | -71.45 | 65.12 | 552.62 | 241.70 | 475.94 |
| Other financial income | 6 860.51 | 1 294.51 | 1 453.45 | 6 718.48 | 2 901.45 |
| Other financial expenses | - 716.75 | -5 974.93 | - 767.69 | - 736.60 | - 765.94 |
| Net income from associates (fin.) | 3 578.47 | -2 870.05 | -1 528.95 | 1 876.37 | 2 940.55 |
| Pre-tax profit | 9 650.78 | -7 485.36 | - 290.57 | 8 099.95 | 5 552.00 |
| Income taxes | -1 345.86 | 1 005.92 | - 285.43 | -1 382.79 | - 586.04 |
| Net earnings | 8 304.92 | -6 479.44 | - 576.00 | 6 717.15 | 4 965.96 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 122.75 | 8 866.77 | 8 610.80 | 8 354.82 | 8 099.39 |
| Tangible assets total | 9 122.75 | 8 866.77 | 8 610.80 | 8 354.82 | 8 099.39 |
| Holdings in group member companies | 20 945.09 | 18 075.04 | 16 546.09 | 18 422.46 | 21 363.01 |
| Investments total | 20 945.09 | 18 075.04 | 16 546.09 | 18 422.46 | 21 363.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 30.15 | 36.99 | 63.00 | 9.92 | |
| Current amounts owed by group member comp. | 9 300.56 | 9 395.32 | 9 749.32 | 9 947.17 | 9 966.71 |
| Prepayments and accrued income | 45.89 | 47.26 | 50.43 | 53.20 | 58.58 |
| Current other receivables | 5 365.00 | 5 679.42 | 5 985.67 | 6 492.93 | 6 675.64 |
| Current deferred tax assets | 1 247.04 | 660.01 | 473.28 | ||
| Short term receivables total | 15 958.48 | 15 812.16 | 16 295.68 | 16 556.30 | 16 710.85 |
| Other current investments | 20 750.47 | 14 673.56 | 15 171.93 | 21 086.28 | 22 493.13 |
| Cash and bank deposits | 300.85 | 514.26 | 747.44 | 721.42 | 1 672.12 |
| Cash and cash equivalents | 21 051.32 | 15 187.83 | 15 919.38 | 21 807.70 | 24 165.25 |
| Balance sheet total (assets) | 67 077.64 | 57 941.79 | 57 371.94 | 65 141.28 | 70 338.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 | 6 500.00 |
| Other reserves | 25 398.97 | 22 767.96 | 21 524.43 | 23 698.85 | 26 944.73 |
| Retained earnings | 6 776.15 | 17 712.07 | 12 476.16 | 9 725.74 | 13 197.02 |
| Profit of the financial year | 8 304.92 | -6 479.44 | - 576.00 | 6 717.15 | 4 965.96 |
| Shareholders equity total | 46 980.03 | 40 500.59 | 39 924.59 | 46 641.75 | 51 607.71 |
| Provisions | 481.93 | 477.35 | 476.63 | ||
| Non-current loans from credit institutions | 2 467.18 | 2 382.28 | 2 295.53 | 2 206.88 | 2 116.30 |
| Non-current deferred tax liabilities | 30.92 | ||||
| Non-current liabilities total | 2 467.18 | 2 382.28 | 2 326.44 | 2 206.88 | 2 116.30 |
| Current loans from credit institutions | 83.09 | 84.90 | 86.75 | 88.71 | 90.58 |
| Advances received | 11.01 | 7.47 | 79.63 | 5.54 | |
| Current trade creditors | 53.37 | 81.00 | 104.46 | 105.96 | 103.36 |
| Current owed to group member | 12 938.99 | 13 134.24 | 13 153.48 | 13 432.36 | 13 929.56 |
| Short-term deferred tax liabilities | 2 381.14 | 40.44 | 374.11 | 134.94 | |
| Other non-interest bearing current liabilities | 1 651.33 | 1 681.29 | 1 667.00 | 1 779.03 | 1 849.83 |
| Accruals and deferred income | 29.59 | 29.59 | 29.59 | 29.59 | 29.59 |
| Current liabilities total | 17 148.50 | 15 058.92 | 15 120.91 | 15 815.30 | 16 137.85 |
| Balance sheet total (liabilities) | 67 077.64 | 57 941.79 | 57 371.94 | 65 141.28 | 70 338.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.