AXICODE A/S — Credit Rating and Financial Key Figures
CVR number: 71770028
Jernbanegade 6, 3390 Hundested
info@axicode.dk
tel: 70206820
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 733.83 | 3 757.65 | 4 349.09 | 3 775.96 | 3 933.45 |
| Employee benefit expenses | -3 150.04 | -3 631.12 | -3 578.09 | -3 294.27 | -3 574.08 |
| Total depreciation | - 279.12 | - 205.19 | - 205.34 | - 239.06 | - 222.97 |
| EBIT | 1 304.67 | -78.66 | 565.65 | 242.63 | 136.41 |
| Other financial income | 1 648.54 | 105.51 | 51.82 | 331.67 | 83.16 |
| Other financial expenses | -14.16 | - 178.96 | - 119.48 | -15.74 | -94.94 |
| Pre-tax profit | 2 939.05 | - 152.11 | 497.99 | 558.56 | 124.63 |
| Income taxes | - 679.43 | - 116.57 | - 148.28 | -53.24 | |
| Net earnings | 2 259.63 | - 152.11 | 381.42 | 410.28 | 71.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 595.26 | 438.95 | 282.64 | 126.34 | |
| Machinery and equipment | 213.22 | 101.75 | 306.03 | 223.28 | 126.65 |
| Tangible assets total | 808.47 | 540.70 | 588.68 | 349.62 | 126.65 |
| Investments total | |||||
| Non-current other receivables | 133.13 | 133.13 | 133.13 | 133.13 | 133.13 |
| Long term receivables total | 133.13 | 133.13 | 133.13 | 133.13 | 133.13 |
| Finished products/goods | 575.93 | 857.27 | 678.65 | 730.39 | 532.69 |
| Inventories total | 575.93 | 857.27 | 678.65 | 730.39 | 532.69 |
| Current trade debtors | 1 199.04 | 1 067.49 | 1 179.65 | 764.63 | 1 212.29 |
| Current amounts owed by group member comp. | 3.80 | ||||
| Prepayments and accrued income | 177.44 | 113.21 | 68.57 | 47.98 | 116.44 |
| Current other receivables | 213.71 | 223.28 | 230.11 | 48.50 | 35.82 |
| Short term receivables total | 1 590.19 | 1 403.98 | 1 478.33 | 864.91 | 1 364.54 |
| Other current investments | 4 212.69 | 2 858.69 | 2 466.84 | 2 683.63 | 3 059.66 |
| Cash and bank deposits | 1 354.72 | 1 136.23 | 1 408.75 | 2 036.24 | 1 652.21 |
| Cash and cash equivalents | 5 567.41 | 3 994.92 | 3 875.59 | 4 719.87 | 4 711.87 |
| Balance sheet total (assets) | 8 675.14 | 6 930.00 | 6 754.38 | 6 797.91 | 6 868.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Shares repurchased | 1 500.00 | ||||
| Retained earnings | 1 862.19 | 4 121.82 | 3 969.71 | 4 351.13 | 4 761.41 |
| Profit of the financial year | 2 259.63 | - 152.11 | 381.42 | 410.28 | 71.39 |
| Shareholders equity total | 6 371.82 | 4 719.71 | 5 101.13 | 5 511.41 | 5 582.80 |
| Non-current deferred tax liabilities | 651.25 | 108.54 | 134.46 | 38.44 | |
| Non-current liabilities total | 651.25 | 108.54 | 134.46 | 38.44 | |
| Advances received | 5.75 | 51.50 | 6.21 | ||
| Current trade creditors | 223.57 | 281.06 | 173.41 | 127.13 | 101.23 |
| Current owed to participating | 96.58 | 121.22 | 297.00 | 258.86 | 391.42 |
| Current owed to group member | 55.77 | 1 033.22 | 441.64 | 224.42 | 41.78 |
| Other non-interest bearing current liabilities | 1 233.57 | 723.29 | 576.45 | 541.64 | 713.21 |
| Accruals and deferred income | 36.84 | 50.00 | |||
| Current liabilities total | 1 652.07 | 2 210.30 | 1 544.71 | 1 152.04 | 1 247.65 |
| Balance sheet total (liabilities) | 8 675.14 | 6 930.00 | 6 754.38 | 6 797.91 | 6 868.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.