Nordhusene Randers II ApS — Credit Rating and Financial Key Figures
CVR number: 40699864
Jupitervej 2, 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 319.65 | 4 334.56 | 8 210.72 | 8 449.75 | 8 321.31 |
Employee benefit expenses | - 419.31 | ||||
Reduction in value of non-current assets | 23 596.23 | 1 922.97 | 17 789.66 | -14 000.00 | -3 777.71 |
EBIT | 24 496.58 | 6 257.52 | 26 000.38 | -5 550.25 | 4 543.60 |
Other financial income | 101.73 | 187.44 | 25.60 | 216.16 | 224.57 |
Other financial expenses | -9.08 | - 544.21 | -1 634.81 | -1 573.85 | -1 602.45 |
Pre-tax profit | 24 589.22 | 5 900.76 | 24 391.16 | -6 907.94 | 3 165.72 |
Income taxes | -5 410.01 | -1 298.01 | -5 366.06 | 1 519.75 | - 696.46 |
Net earnings | 19 179.21 | 4 602.74 | 19 025.11 | -5 388.20 | 2 469.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 155 393.40 | 176 041.64 | 194 000.00 | 180 000.00 | 176 300.00 |
Tangible assets total | 155 393.40 | 176 041.64 | 194 000.00 | 180 000.00 | 176 300.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2.48 | 50.39 | 362.92 | ||
Current amounts owed by group member comp. | 70 462.76 | 2 500.00 | 2 938.43 | 3 977.41 | |
Prepayments and accrued income | 15.16 | 0.87 | |||
Current other receivables | -19.00 | 18.45 | 246.66 | 319.33 | 0.92 |
Current deferred tax assets | 19.00 | ||||
Short term receivables total | 70 477.92 | 18.45 | 2 749.13 | 3 308.15 | 4 342.13 |
Cash and bank deposits | 6 727.04 | 4 101.06 | 1 240.56 | ||
Cash and cash equivalents | 6 727.04 | 4 101.06 | 1 240.56 | ||
Balance sheet total (assets) | 232 598.36 | 180 161.15 | 197 989.70 | 183 308.15 | 180 642.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 6 500.00 | 2 800.00 | 3 000.00 | ||
Other reserves | -4 000.00 | -2 800.00 | -3 000.00 | ||
Retained earnings | 11 949.63 | 31 128.84 | 29 231.58 | 45 456.69 | 37 068.49 |
Profit of the financial year | 19 179.21 | 4 602.74 | 19 025.11 | -5 388.20 | 2 469.26 |
Shareholders equity total | 31 168.84 | 35 771.58 | 50 796.69 | 40 108.49 | 39 577.75 |
Provisions | 5 395.28 | 6 693.29 | 10 606.62 | 8 921.39 | 8 541.91 |
Capital loans | 4 079.11 | 4 000.00 | 4 000.00 | 4 000.00 | |
Non-current loans from credit institutions | 128 432.60 | 126 226.16 | 124 019.24 | 121 812.82 | |
Non-current other liabilities | 2 580.10 | 2 605.00 | 2 593.60 | 2 854.14 | 2 750.54 |
Non-current liabilities total | 2 580.10 | 135 116.71 | 132 819.76 | 130 873.38 | 128 563.35 |
Current loans from credit institutions | 105 970.94 | 2 219.98 | 2 221.29 | 2 221.78 | 2 223.09 |
Current trade creditors | 108.71 | 166.14 | 19.47 | 34.87 | 178.14 |
Current owed to group member | 87 197.78 | 92.24 | 0.16 | ||
Short-term deferred tax liabilities | 1 452.73 | 1 121.14 | 1 515.52 | ||
Other non-interest bearing current liabilities | 176.72 | 101.21 | 73.14 | 26.95 | 42.38 |
Current liabilities total | 193 454.15 | 2 579.57 | 3 766.63 | 3 404.90 | 3 959.12 |
Balance sheet total (liabilities) | 232 598.36 | 180 161.15 | 197 989.70 | 183 308.15 | 180 642.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.