FRANCHISE FINANCE NORDIC ApS — Credit Rating and Financial Key Figures
CVR number: 31869129
Agern Alle 24, 2970 Hørsholm
tel: 48144466
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -53.72 | -69.63 | -14.82 | -2.14 | -2.05 |
| Total depreciation | -12.59 | -12.59 | -12.59 | -12.59 | |
| EBIT | -53.72 | -82.22 | -27.41 | -14.73 | -14.64 |
| Other financial income | 6.83 | 5.51 | |||
| Other financial expenses | -5.19 | -5.25 | -0.01 | -0.00 | -0.00 |
| Net income from associates (fin.) | - 183.33 | -48.07 | 48.07 | ||
| Pre-tax profit | - 235.41 | - 130.04 | 20.65 | -14.73 | -14.64 |
| Income taxes | 11.46 | -11.46 | |||
| Net earnings | - 223.95 | - 141.49 | 20.65 | -14.73 | -14.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 62.95 | 50.36 | 37.77 | 25.18 | 12.59 |
| Tangible assets total | 62.95 | 50.36 | 37.77 | 25.18 | 12.59 |
| Holdings in group member companies | 48.07 | 85.97 | 85.97 | 85.97 | |
| Investments total | 48.07 | 85.97 | 85.97 | 85.97 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 57.52 | ||||
| Current amounts owed by group member comp. | 272.00 | 281.11 | |||
| Current other receivables | 10.21 | 5.10 | |||
| Current deferred tax assets | 11.46 | ||||
| Short term receivables total | 351.19 | 286.21 | |||
| Cash and bank deposits | 11.05 | 2.90 | 2.67 | 0.77 | 0.93 |
| Cash and cash equivalents | 11.05 | 2.90 | 2.67 | 0.77 | 0.93 |
| Balance sheet total (assets) | 473.26 | 339.47 | 126.41 | 111.93 | 99.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 302.39 | 78.44 | -31.75 | -11.09 | -25.82 |
| Profit of the financial year | - 223.95 | - 141.49 | 20.65 | -14.73 | -14.64 |
| Shareholders equity total | 203.44 | 61.94 | 113.91 | 99.18 | 84.54 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.50 | 12.50 | |||
| Current owed to group member | 259.82 | 265.02 | 12.75 | 14.95 | |
| Other non-interest bearing current liabilities | 10.00 | ||||
| Current liabilities total | 269.82 | 277.52 | 12.50 | 12.75 | 14.95 |
| Balance sheet total (liabilities) | 473.26 | 339.47 | 126.41 | 111.93 | 99.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.