Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOUGAARD & PIHL ApS — Credit Rating and Financial Key Figures
CVR number: 31490502
Fluebæksvej 200 A, Benløse 4100 Ringsted
claus@hougaardogpihl.dk
tel: 57615759
www.hougaardogpihl.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 518.07 | 5 489.76 | 7 497.16 | 9 950.14 | 9 646.90 |
| Employee benefit expenses | -4 458.41 | -5 132.97 | -6 402.10 | -8 864.53 | -9 743.01 |
| Other operating expenses | -28.78 | ||||
| Total depreciation | -12.63 | -32.97 | -59.34 | -76.42 | -76.71 |
| EBIT | 18.25 | 323.83 | 1 035.71 | 1 009.18 | - 172.82 |
| Other financial income | 20.22 | 1.40 | 21.13 | 13.15 | 23.90 |
| Other financial expenses | -24.25 | -15.55 | -13.09 | -14.81 | -53.33 |
| Pre-tax profit | 14.23 | 309.68 | 1 043.75 | 1 007.53 | - 202.25 |
| Income taxes | -8.20 | -49.15 | - 233.27 | - 224.45 | 40.50 |
| Net earnings | 6.02 | 260.53 | 810.48 | 783.08 | - 161.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 55.20 | 43.98 | 32.75 | 21.52 | 10.29 |
| Machinery and equipment | 84.75 | 158.19 | 190.51 | 184.61 | 139.12 |
| Tangible assets total | 139.95 | 202.17 | 223.25 | 206.13 | 149.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 377.00 | 505.00 | 795.95 | 633.46 | 762.17 |
| Inventories total | 377.00 | 505.00 | 795.95 | 633.46 | 762.17 |
| Current trade debtors | 2 342.61 | 2 169.01 | 4 883.97 | 3 498.82 | 4 067.09 |
| Prepayments and accrued income | 181.38 | 140.96 | 442.25 | 449.53 | 413.27 |
| Current other receivables | 82.48 | 6.43 | 1 022.84 | 37.00 | 85.79 |
| Current deferred tax assets | 41.44 | 90.04 | 90.60 | 50.00 | 27.75 |
| Short term receivables total | 2 647.90 | 2 406.44 | 6 439.66 | 4 035.35 | 4 593.91 |
| Other current investments | 45.30 | 44.25 | 56.22 | 67.50 | 90.90 |
| Cash and bank deposits | 781.77 | 688.92 | 146.59 | 344.75 | 5.27 |
| Cash and cash equivalents | 827.07 | 733.17 | 202.81 | 412.24 | 96.17 |
| Balance sheet total (assets) | 3 991.92 | 3 846.78 | 7 661.68 | 5 287.18 | 5 601.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 235.00 | 1 060.80 | |||
| Other reserves | - 650.00 | ||||
| Retained earnings | 1 463.37 | 1 469.39 | 1 494.91 | 1 244.60 | 2 027.68 |
| Profit of the financial year | 6.02 | 260.53 | 810.48 | 783.08 | - 161.75 |
| Shareholders equity total | 1 719.39 | 1 979.91 | 2 790.40 | 2 688.48 | 2 115.93 |
| Provisions | 0.52 | 16.28 | 249.55 | 38.70 | |
| Non-current other liabilities | 298.07 | 297.90 | |||
| Non-current deferred tax liabilities | 268.96 | 639.14 | 230.18 | ||
| Non-current liabilities total | 298.07 | 297.90 | 268.96 | 639.14 | 230.18 |
| Current loans from credit institutions | 159.73 | ||||
| Advances received | 518.92 | ||||
| Current trade creditors | 851.40 | 581.17 | 2 562.05 | 613.97 | 1 078.25 |
| Short-term deferred tax liabilities | 390.29 | ||||
| Other non-interest bearing current liabilities | 1 122.54 | 971.51 | 1 271.81 | 1 306.90 | 1 627.28 |
| Current liabilities total | 1 973.94 | 1 552.68 | 4 352.78 | 1 920.87 | 3 255.56 |
| Balance sheet total (liabilities) | 3 991.92 | 3 846.78 | 7 661.68 | 5 287.18 | 5 601.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.