Fjenneslev Autoophug ApS — Credit Rating and Financial Key Figures
CVR number: 40274863
Sorøvej 183, Sigersted Huse 4173 Fjenneslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 423.34 | 1 234.32 | |||
| External services | -94.46 | - 875.98 | |||
| Gross profit | 328.88 | 358.34 | 824.18 | 568.83 | 196.69 |
| Wages and salaries | - 258.74 | - 324.24 | |||
| Social security expenses | -1.89 | -6.63 | |||
| Employee benefit expenses | - 302.66 | - 303.79 | - 302.94 | ||
| Total depreciation | -2.00 | -2.00 | -2.00 | -24.87 | -41.20 |
| EBIT | 66.25 | 25.47 | 519.52 | 240.17 | - 147.44 |
| Other financial expenses | -4.86 | -8.25 | -4.25 | -8.40 | -16.80 |
| Pre-tax profit | 61.39 | 17.22 | 515.28 | 231.77 | - 164.24 |
| Income taxes | -14.04 | -5.31 | - 113.44 | -52.44 | 36.01 |
| Net earnings | 47.34 | 11.91 | 401.84 | 179.33 | - 128.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 8.00 | 6.00 | 4.00 | 2.00 | |
| Intangible assets total | 8.00 | 6.00 | 4.00 | 2.00 | |
| Machinery and equipment | 173.13 | 133.93 | |||
| Tangible assets total | 173.13 | 133.93 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 400.00 | 400.00 | 370.00 | ||
| Finished products/goods | 200.00 | 600.00 | |||
| Inventories total | 200.00 | 600.00 | 400.00 | 400.00 | 370.00 |
| Current trade debtors | 7.28 | 14.40 | 23.89 | 10.41 | |
| Prepayments and accrued income | 2.86 | 0.75 | 1.51 | ||
| Current other receivables | 11.29 | 48.13 | 43.54 | ||
| Current deferred tax assets | 0.13 | 0.25 | 0.38 | 52.76 | |
| Short term receivables total | 0.13 | 21.68 | 15.53 | 72.03 | 108.23 |
| Cash and bank deposits | 102.80 | 233.33 | 418.56 | 182.82 | 77.38 |
| Cash and cash equivalents | 102.80 | 233.33 | 418.56 | 182.82 | 77.38 |
| Balance sheet total (assets) | 310.92 | 861.02 | 838.09 | 829.98 | 689.54 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 47.34 | 59.25 | 461.09 | 640.42 | |
| Profit of the financial year | 47.34 | 11.91 | 401.84 | 179.33 | - 128.23 |
| Shareholders equity total | 97.34 | 109.25 | 511.09 | 690.42 | 562.19 |
| Provisions | 5.24 | ||||
| Non-current accruals and deferred income | 34.38 | 34.38 | 34.38 | ||
| Non-current liabilities total | 34.38 | 34.38 | 34.38 | ||
| Current trade creditors | 60.51 | 662.46 | 2.50 | 4.00 | 4.00 |
| Current owed to participating | 7.31 | 7.31 | 5.01 | ||
| Short-term deferred tax liabilities | 14.17 | 5.43 | 107.56 | 44.66 | |
| Other non-interest bearing current liabilities | 138.90 | 83.86 | 175.25 | 43.96 | 83.97 |
| Current liabilities total | 213.58 | 751.76 | 292.62 | 99.93 | 92.97 |
| Balance sheet total (liabilities) | 310.92 | 861.02 | 838.09 | 829.98 | 689.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.